NEVADA | 001-33807 | 26-1232727 | ||
(State or other jurisdiction of | (Commission File Number) | (IRS Employer | ||
incorporation) | Identification No.) |
100 INVERNESS TERRACE E. | ||
ENGLEWOOD, COLORADO | 80112 | |
(Address of principal executive offices) | (Zip Code) |
COLORADO | 333-179121 | 45-0897865 | ||
(State or other jurisdiction of | (Commission File Number) | (IRS Employer | ||
incorporation) | Identification No.) |
100 INVERNESS TERRACE E. | ||
ENGLEWOOD, COLORADO | 80112 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
Exhibit 99.1 | Press release dated February 24, 2017 issued by EchoStar Corporation regarding financial results for the quarter and full year ended December 31, 2016. |
ECHOSTAR CORPORATION | ||
HUGHES SATELLITE SYSTEMS CORPORATION | ||
Date: February 24, 2017 | By: | /s/ Dean A. Manson |
Dean A. Manson | ||
Executive Vice President, General Counsel and Secretary |
Exhibit No. | Description | |
Exhibit 99.1 | Press release dated February 24, 2017 issued by EchoStar Corporation regarding financial results for the quarter and full year ended December 31, 2016. |
• | Consolidated revenues of $740 million. |
• | Consolidated net income of $39 million. |
• | Consolidated net income attributable to EchoStar common stock of $38 million and diluted earnings per share of $0.40. |
• | Consolidated EBITDA of $229 million (see reconciliation of this non-GAAP measure below). |
• | Approximately 1,036,000 Hughes consumer broadband subscribers as of December 31, 2016. |
• | Consolidated revenue of $3.06 billion. |
• | Consolidated net income of $181 million. |
• | Consolidated net income attributable to EchoStar common stock of $182 million and diluted earnings per share of $1.92. |
• | Consolidated EBITDA of $884 million (see reconciliation of this non-GAAP measure below). |
• | Strong liquidity with cash, cash equivalents and current marketable investment securities of $3.09 billion as of December 31, 2016 |
For the Three Months Ended December 31, | For the Years Ended December 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Revenue | ||||||||||||||||
Hughes | $ | 370,910 | $ | 347,146 | $ | 1,392,361 | $ | 1,347,340 | ||||||||
EchoStar Technologies Corp. | 266,082 | 325,101 | 1,249,197 | 1,298,198 | ||||||||||||
EchoStar Satellite Services | 101,741 | 116,304 | 407,660 | 490,591 | ||||||||||||
All Other & Eliminations | 1,660 | 2,036 | 7,512 | 7,585 | ||||||||||||
Total | $ | 740,393 | $ | 790,587 | $ | 3,056,730 | $ | 3,143,714 | ||||||||
EBITDA | ||||||||||||||||
Hughes | $ | 109,937 | $ | 100,415 | $ | 427,802 | $ | 396,684 | ||||||||
EchoStar Technologies Corp. | 32,123 | 25,981 | 89,549 | 106,745 | ||||||||||||
EchoStar Satellite Services | 83,784 | 98,430 | 339,496 | 412,607 | ||||||||||||
All Other & Eliminations | 3,243 | (2,084) | 26,684 | (50,683) | ||||||||||||
Total | $ | 229,087 | $ | 222,742 | $ | 883,531 | $ | 865,353 | ||||||||
Net income (loss) attributable to EchoStar common stock | $ | 38,222 | $ | 66,296 | $ | 181,673 | $ | 163,700 | ||||||||
Diluted earnings per share (in dollars) | $ | 0.40 | $ | 0.71 | $ | 1.92 | $ | 1.75 | ||||||||
Net income | $ | 38,930 | $ | 62,402 | $ | 180,692 | $ | 149,371 | ||||||||
Capital expenditures | $ | 188,672 | $ | 223,368 | $ | 698,254 | $ | 703,520 |
For the Three Months Ended December 31, | For the Years Ended December 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(In thousands) | ||||||||||||||||
Net income | $ | 38,930 | $ | 62,402 | $ | 180,692 | $ | 149,371 | ||||||||
Interest income and expense, net | 35,615 | 23,397 | 102,381 | 111,637 | ||||||||||||
Income tax provision, net | 31,088 | 6,360 | 106,152 | 72,201 | ||||||||||||
Depreciation and amortization | 124,196 | 129,611 | 495,068 | 528,158 | ||||||||||||
Net (income) loss attributable to noncontrolling interest in HSS Tracking Stock and other noncontrolling interests | (742) | 972 | (762) | 3,986 | ||||||||||||
EBITDA | $ | 229,087 | $ | 222,742 | $ | 883,531 | $ | 865,353 |
EchoStar Investor Relations | EchoStar Media Relations |
Deepak V. Dutt Phone: +1 301-428-1686 Email: deepak.dutt@echostar.com | Janet Gipson Phone: +1 303-706-5555 Email: janet.gipson@echostar.com |
As of December 31, | ||||||||||
2016 | 2015 | |||||||||
Assets | ||||||||||
Current Assets: | ||||||||||
Cash and cash equivalents | $ | 2,571,143 | $ | 924,240 | ||||||
Marketable investment securities, at fair value | 522,516 | 612,338 | ||||||||
Trade accounts receivable, net of allowance for doubtful accounts of $13,400 and $12,485, respectively | 209,788 | 179,240 | ||||||||
Trade accounts receivable - DISH Network, net of allowance for doubtful accounts of zero | 278,615 | 277,159 | ||||||||
Inventory | 72,444 | 67,010 | ||||||||
Prepaids and deposits | 57,919 | 56,949 | ||||||||
Other current assets | 10,862 | 16,723 | ||||||||
Total current assets | 3,723,287 | 2,133,659 | ||||||||
Noncurrent Assets: | ||||||||||
Restricted cash and marketable investment securities | 12,926 | 21,002 | ||||||||
Property and equipment, net of accumulated depreciation of $3,407,470 and $2,998,074, respectively | 3,669,303 | 3,412,990 | ||||||||
Regulatory authorizations, net | 544,633 | 543,812 | ||||||||
Goodwill | 510,630 | 510,630 | ||||||||
Other intangible assets, net | 88,454 | 132,653 | ||||||||
Investments in unconsolidated entities | 197,219 | 209,264 | ||||||||
Other receivable - DISH Network | 90,586 | 90,966 | ||||||||
Other noncurrent assets, net | 171,821 | 154,510 | ||||||||
Total noncurrent assets | 5,285,572 | 5,075,827 | ||||||||
Total assets | $ | 9,008,859 | $ | 7,209,486 | ||||||
Liabilities and Stockholders’ Equity | ||||||||||
Current Liabilities: | ||||||||||
Trade accounts payable | $ | 189,815 | $ | 213,671 | ||||||
Trade accounts payable - DISH Network | 5,032 | 24,682 | ||||||||
Current portion of long-term debt and capital lease obligations | 37,307 | 35,698 | ||||||||
Deferred revenue and prepayments | 62,956 | 61,881 | ||||||||
Accrued compensation | 58,106 | 42,767 | ||||||||
Accrued interest | 46,504 | 8,596 | ||||||||
Accrued royalties | 23,199 | 22,531 | ||||||||
Accrued expenses and other | 108,519 | 117,005 | ||||||||
Total current liabilities | 531,438 | 526,831 | ||||||||
Noncurrent Liabilities: | ||||||||||
Long-term debt and capital lease obligations, net of unamortized debt issuance costs | 3,622,879 | 2,156,667 | ||||||||
Deferred tax liabilities, net | 754,020 | 650,392 | ||||||||
Other noncurrent liabilities | 93,717 | 93,954 | ||||||||
Total noncurrent liabilities | 4,470,616 | 2,901,013 | ||||||||
Total liabilities | 5,002,054 | 3,427,844 | ||||||||
Commitments and Contingencies (Note 16) | ||||||||||
Stockholders’ Equity: | ||||||||||
Preferred Stock, $.001 par value, 20,000,000 shares authorized: | ||||||||||
Hughes Retail Preferred Tracking Stock, $.001 par value, 13,000,000 shares authorized, 6,290,499 issued and outstanding at each of December 31, 2016 and 2015 | 6 | 6 | ||||||||
Common stock, $.001 par value, 4,000,000,000 shares authorized: | ||||||||||
Class A common stock, $.001 par value, 1,600,000,000 shares authorized, 52,243,465 shares issued and 46,711,147 shares outstanding at December 31, 2016 and 51,087,839 shares issued and 45,555,521 shares outstanding at December 31, 2015 | 52 | 51 | ||||||||
Class B common stock, $.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding at each of December 31, 2016 and 2015 | 48 | 48 | ||||||||
Class C common stock, $.001 par value, 800,000,000 shares authorized, none issued and outstanding at each of December 31, 2016 and 2015 | — | — | ||||||||
Class D common stock, $.001 par value, 800,000,000 shares authorized, none issued and outstanding at each of December 31, 2016 and 2015 | — | — | ||||||||
Additional paid-in capital | 3,828,677 | 3,776,451 | ||||||||
Accumulated other comprehensive loss | (124,803) | (117,233) | ||||||||
Accumulated earnings | 314,247 | 134,317 | ||||||||
Treasury stock, at cost | (98,162) | (98,162) | ||||||||
Total EchoStar stockholders’ equity | 3,920,065 | 3,695,478 | ||||||||
Noncontrolling interest in HSS Tracking Stock | 73,910 | 74,854 | ||||||||
Other noncontrolling interests | 12,830 | 11,310 | ||||||||
Total stockholders’ equity | 4,006,805 | 3,781,642 | ||||||||
Total liabilities and stockholders’ equity | $ | 9,008,859 | $ | 7,209,486 |
For the Years Ended December 31, | |||||||||||||||
2016 | 2015 | 2014 | |||||||||||||
Revenue: | |||||||||||||||
Services and other revenue - DISH Network | $ | 888,603 | $ | 918,301 | $ | 828,612 | |||||||||
Services and other revenue - other | 1,109,597 | 1,103,928 | 1,096,938 | ||||||||||||
Equipment revenue - DISH Network | 711,289 | 763,184 | 1,145,979 | ||||||||||||
Equipment revenue - other | 347,241 | 358,301 | 374,049 | ||||||||||||
Total revenue | 3,056,730 | 3,143,714 | 3,445,578 | ||||||||||||
Costs and Expenses: | |||||||||||||||
Cost of sales - services and other (exclusive of depreciation and amortization) | 844,498 | 856,065 | 838,918 | ||||||||||||
Cost of sales - equipment (exclusive of depreciation and amortization) | 891,108 | 948,655 | 1,288,998 | ||||||||||||
Selling, general and administrative expenses | 385,634 | 374,116 | 372,010 | ||||||||||||
Research and development expenses | 76,024 | 78,287 | 60,886 | ||||||||||||
Depreciation and amortization | 495,068 | 528,158 | 556,676 | ||||||||||||
Impairment of long-lived assets | — | 2,400 | — | ||||||||||||
Total costs and expenses | 2,692,332 | 2,787,681 | 3,117,488 | ||||||||||||
Operating income | 364,398 | 356,033 | 328,090 | ||||||||||||
Other Income (Expense): | |||||||||||||||
Interest income | 21,249 | 10,429 | 9,102 | ||||||||||||
Interest expense, net of amounts capitalized | (123,630) | (122,066) | (171,349) | ||||||||||||
Loss from partial redemption of debt | — | (5,044) | — | ||||||||||||
Gains (losses) on marketable investment securities, net | 9,767 | (6,443) | 41 | ||||||||||||
Other-than-temporary impairment loss on available-for-sale securities | — | (11,226) | — | ||||||||||||
Equity in earnings of unconsolidated affiliates, net | 13,310 | 1,895 | 8,198 | ||||||||||||
Other, net | 1,750 | (2,006) | 4,251 | ||||||||||||
Total other expense, net | (77,554) | (134,461) | (149,757) | ||||||||||||
Income before income taxes | 286,844 | 221,572 | 178,333 | ||||||||||||
Income tax provision, net | (106,152) | (72,201) | (30,784) | ||||||||||||
Net income | 180,692 | 149,371 | 147,549 | ||||||||||||
Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock | (944) | (5,603) | (6,714) | ||||||||||||
Less: Net income attributable to other noncontrolling interests | 1,706 | 1,617 | 1,389 | ||||||||||||
Net income attributable to EchoStar | 179,930 | 153,357 | 152,874 | ||||||||||||
Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 4) | (1,743) | (10,343) | (12,394) | ||||||||||||
Net income attributable to EchoStar common stock | $ | 181,673 | $ | 163,700 | $ | 165,268 | |||||||||
Weighted-average common shares outstanding - Class A and B common stock: | |||||||||||||||
Basic | 93,795 | 92,397 | 91,190 | ||||||||||||
Diluted | 94,410 | 93,466 | 92,616 | ||||||||||||
Earnings per share - Class A and B common stock: | |||||||||||||||
Basic | $ | 1.94 | $ | 1.77 | $ | 1.81 | |||||||||
Diluted | $ | 1.92 | $ | 1.75 | $ | 1.78 | |||||||||
Comprehensive Income (Loss) | |||||||||||||||
Net income | $ | 180,692 | $ | 149,371 | $ | 147,549 | |||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | (11,315) | (62,731) | (31,935) | ||||||||||||
Recognition of foreign currency translation loss in net income | — | 1,889 | — | ||||||||||||
Unrealized gains (losses) on available-for-sale securities and other | 9,149 | (12,046) | (9,462) | ||||||||||||
Recognition of other-than-temporary loss on available-for-sale securities in net income | — | 11,226 | — | ||||||||||||
Recognition of realized gains on available-for-sale securities in net income | (5,590) | (35) | (41) | ||||||||||||
Total other comprehensive loss, net of tax | (7,756) | (61,697) | (41,438) | ||||||||||||
Comprehensive income | 172,936 | 87,674 | 106,111 | ||||||||||||
Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock | (944) | (5,603) | (6,714) | ||||||||||||
Less: Comprehensive income attributable to other noncontrolling interests | 1,520 | 1,297 | 1,152 | ||||||||||||
Comprehensive income attributable to EchoStar | $ | 172,360 | $ | 91,980 | $ | 111,673 |
For the Years Ended December 31, | |||||||||||||||
2016 | 2015 | 2014 | |||||||||||||
Cash Flows from Operating Activities: | |||||||||||||||
Net income | $ | 180,692 | $ | 149,371 | $ | 147,549 | |||||||||
Adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||
Depreciation and amortization | 495,068 | 528,158 | 556,676 | ||||||||||||
Impairment of long-lived assets | — | 2,400 | — | ||||||||||||
Loss from partial redemption of debt | — | 5,044 | — | ||||||||||||
Losses (gains) and impairment on marketable investment securities, net | (9,767) | 17,669 | (41) | ||||||||||||
Equity in earnings of unconsolidated affiliates, net | (13,310) | (1,895) | (8,198) | ||||||||||||
Stock-based compensation | 15,234 | 21,839 | 14,683 | ||||||||||||
Deferred tax provision | 98,148 | 56,132 | 31,742 | ||||||||||||
Dividends received from unconsolidated entities | 15,000 | 5,000 | 7,400 | ||||||||||||
Proceeds from sale of trading securities | 7,140 | 380 | 17,053 | ||||||||||||
Changes in current assets and current liabilities, net: | |||||||||||||||
Trade accounts receivable, net | (26,942) | (38,452) | (17,073) | ||||||||||||
Trade accounts receivable - DISH Network | (1,456) | (25,490) | 104,051 | ||||||||||||
Inventory | (4,814) | (4,906) | 2,608 | ||||||||||||
Other current assets | 2,263 | 6,499 | 9,930 | ||||||||||||
Trade accounts payable | (24,571) | 37,228 | (22,230) | ||||||||||||
Trade accounts payable - DISH Network | (19,650) | (7,792) | (26,508) | ||||||||||||
Accrued expenses and other | 55,998 | 1,477 | 26,469 | ||||||||||||
Changes in noncurrent assets and noncurrent liabilities, net | 9,459 | 1,616 | (8,305) | ||||||||||||
Other, net | 24,851 | 22,173 | 4,325 | ||||||||||||
Net cash flows from operating activities | 803,343 | 776,451 | 840,131 | ||||||||||||
Cash Flows from Investing Activities: | |||||||||||||||
Purchases of marketable investment securities | (921,247) | (536,430) | (1,523,514) | ||||||||||||
Sales and maturities of marketable investment securities | 1,001,166 | 1,057,034 | 1,353,157 | ||||||||||||
Expenditures for property and equipment | (722,341) | (809,270) | (680,026) | ||||||||||||
Refunds and other receipts related to capital expenditures | 24,087 | 105,750 | — | ||||||||||||
Changes in restricted cash and marketable investment securities | 8,076 | (2,057) | (2,808) | ||||||||||||
Investments in unconsolidated entities | (1,636) | (64,655) | (18,569) | ||||||||||||
Acquisition of regulatory authorization | — | (3,428) | — | ||||||||||||
Expenditures for externally marketed software | (23,252) | (22,327) | (22,955) | ||||||||||||
Other, net | 2,880 | 72 | 7,125 | ||||||||||||
Net cash flows from investing activities | (632,267) | (275,311) | (887,590) | ||||||||||||
Cash Flows from Financing Activities: | |||||||||||||||
Proceeds from issuance of long-term debt | 1,500,000 | — | — | ||||||||||||
Payments of debt issuance costs | (7,097) | — | — | ||||||||||||
Repayment of 6 1/2% Senior Secured Notes Due 2019 and related premium | — | (113,300) | — | ||||||||||||
Repayment of debt and capital lease obligations | (40,364) | (44,804) | (63,122) | ||||||||||||
Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan | 27,432 | 38,729 | 28,857 | ||||||||||||
Net proceeds from issuance of Tracking Stock (Note 4) | — | — | 7,526 | ||||||||||||
Excess tax benefit from stock option exercises | 848 | 3,929 | (7,252) | ||||||||||||
Other, net | (5,130) | (4,811) | (1,105) | ||||||||||||
Net cash flows from financing activities | 1,475,689 | (120,257) | (35,096) | ||||||||||||
Effect of exchange rates on cash and cash equivalents | 138 | (5,696) | (2,511) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 1,646,903 | 375,187 | (85,066) | ||||||||||||
Cash and cash equivalents, beginning of period | 924,240 | 549,053 | 634,119 | ||||||||||||
Cash and cash equivalents, end of period | $ | 2,571,143 | $ | 924,240 | $ | 549,053 | |||||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||||||
Cash paid for interest (including capitalized interest) | $ | 172,707 | $ | 179,114 | $ | 188,087 | |||||||||
Capitalized interest | $ | 94,395 | $ | 63,808 | $ | 23,774 | |||||||||
Cash paid for income taxes | $ | 11,700 | $ | 6,394 | $ | 14,221 | |||||||||
Employee benefits paid in Class A common stock | $ | 11,126 | $ | 10,711 | $ | 10,316 | |||||||||
Property and equipment financed under capital lease obligations | $ | 7,652 | $ | 8,604 | $ | 3,312 | |||||||||
Increase (decrease) in capital expenditures included in accounts payable, net | $ | 3,054 | $ | (7,123) | $ | 11,436 | |||||||||
Noncash assets contributed to SmarDTV (Note 6) | $ | — | $ | 6,651 | $ | — | |||||||||
Net noncash assets transferred from DISH Network in exchange for Tracking Stock (Note 4) | $ | — | $ | — | $ | 386,691 | |||||||||
Noncash assets received from Sling TV Holding (Note 6) | $ | — | $ | — | $ | 34,075 | |||||||||
Reduction of capital lease obligation for AMC-15 and AMC-16 satellites | $ | — | $ | 4,500 | $ | — |