|
Colorado
|
| |
4899
|
| |
84-1328967
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary standard industrial
classification code number) |
| |
(I.R.S. Employer
Identification Number) |
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | |
☐
|
|
| Non-accelerated filer | | | ☒ | | | Smaller reporting company | | |
☐
|
|
| | | | | | | Emerging growth company | | |
☐
|
|
| |
Title of Each Class of
Securities to be Registered |
| | |
Amount to be
Registered |
| | |
Proposed
Maximum Offering Price Per Note(1) |
| | |
Proposed
Maximum Aggregate Offering Price(1) |
| | |
Amount of
Registration Fee |
| | |||||||||
| |
5.125% Senior Notes due 2029 . . . . . . . . . . . . . . . . . .
|
| | |
$1,500,000,000
|
| | | | | 100% | | | | | | $ | 1,500,000,000 | | | | | | $ | 163,650 | | | |
| |
Guarantees of 5.125% Senior Notes due 2029(3) . . . . .
|
| | |
(2)
|
| | |
(2)
|
| | |
(2)
|
| | |
(2)
|
| |
|
Exact Name of Additional Registrants as
Specified in their Respective Charters* |
| |
Jurisdiction of Incorporation/
Organization |
| |
IRS Employer Identification No.
|
|
|
DISH Network L.L.C.
|
| |
Colorado
|
| |
84-1114039
|
|
|
DISH Operating L.L.C.
|
| |
Colorado
|
| |
20-0715965
|
|
|
Echosphere L.L.C.
|
| |
Colorado
|
| |
84-0833457
|
|
|
DISH Network Service L.L.C.
|
| |
Colorado
|
| |
84-1195952
|
|
|
DISH Broadcasting Corporation
|
| |
Colorado
|
| |
37-1848590
|
|
|
DISH Technologies L.L.C.
|
| |
Colorado
|
| |
76-0033570
|
|
|
Sling TV Holding L.L.C.
|
| |
Colorado
|
| |
46-0593221
|
|
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 60 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 103 | | | |
| | | | | 104 | | | |
| | | | | 104 | | | |
| | | | | 104 | | | |
| | | | | F-1 | | | |
| | | | | F-68 | | |
| | |
For the Years Ended December 31,
|
| |
For the Three
Months Ended March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||
|
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 14,756 | | | | | $ | 14,008 | | | | | $ | 13,362 | | | | | $ | 12,623 | | | | | $ | 12,728 | | | | | $ | 3,168 | | | | | $ | 3,163 | | |
Operating income
|
| | | | 2,309 | | | | | | 1,610 | | | | | | 2,067 | | | | | | 1,821 | | | | | | 2,762 | | | | | | 507 | | | | | | 740 | | |
Net income attributable to DDBS
|
| | | | 965 | | | | | | 724 | | | | | | 971 | | | | | | 828 | | | | | | 1,584 | | | | | | 244 | | | | | | 425 | | |
| | |
As of March 31,
2021 |
| |||
|
(dollars in millions)
(unaudited) |
| |||||
Balance Sheet Data: | | | |||||
Cash, cash equivalents and current marketable investment securities
|
| | | $ | 1,665 | | |
Total assets
|
| | | | 5,517 | | |
Long-term debt and finance lease obligations (including current portion) (1)
|
| | | | 10,454 | | |
Total stockholder’s equity (deficit)
|
| | | $ | (8,888) | | |
| | |
As of or for the Years Ended December 31,
|
| |
As of or for the
Three Months Ended March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||
|
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||||
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers
(000’s) (unaudited) |
| | | | 13,671 | | | | | | 13,242 | | | | | | 12,322 | | | | | | 11,986 | | | | | | 11,290 | | | | | | 11,323 | | | | | | 11,060 | | |
EBITDA (unaudited)(2)
|
| | | $ | 3,174 | | | | | $ | 2,438 | | | | | $ | 2,734 | | | | | $ | 2,406 | | | | | $ | 3,268 | | | | | $ | 643 | | | | | $ | 853 | | |
Net cash flows from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 1,834 | | | | | $ | 1,287 | | | | | $ | 1,197 | | | | | $ | 1,385 | | | | | $ | 1,879 | | | | | $ | 535 | | | | | $ | 563 | | |
Investing activities
|
| | | | (393) | | | | | | (578) | | | | | | (282) | | | | | | (166) | | | | | | (422) | | | | | | (134) | | | | | | 36 | | |
Financing activities
|
| | | | (1,084) | | | | | | (1,122) | | | | | | (1,150) | | | | | | (1,271) | | | | | | (239) | | | | | | (94) | | | | | | (221) | | |
| | |
For the Years Ended December 31,
|
| |
For the Three
Months Ended March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||
| | |
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||
Net income
|
| | | $ | 965 | | | | | $ | 724 | | | | | $ | 971 | | | | | $ | 828 | | | | | $ | 1,584 | | | | | $ | 244 | | | | | $ | 425 | | |
Inerest expense, net
|
| | | | 819 | | | | | | 855 | | | | | | 784 | | | | | | 726 | | | | | | 679 | | | | | | 181 | | | | | | 173 | | |
Income tax provision, net
|
| | | | 558 | | | | | | 117 | | | | | | 318 | | | | | | 275 | | | | | | 500 | | | | | | 83 | | | | | | 140 | | |
Depreciation and amortization
|
| | | | 832 | | | | | | 742 | | | | | | 661 | | | | | | 577 | | | | | | 505 | | | | | | 135 | | | | | | 115 | | |
EBITDA (unaudited)
|
| | | $ | 3,174 | | | | | $ | 2,438 | | | | | $ | 2,734 | | | | | $ | 2,406 | | | | | $ | 3,268 | | | | | $ | 643 | | | | | $ | 853 | | |
Description/Use/Location
|
| | | | | | | |
Leased From
|
| |||||||||||||||
|
Owned
|
| |
EchoStar
|
| |
DISH
|
| |
Other
Third Party |
| ||||||||||||||
Corporate headquarters, Englewood, Colorado (1)
|
| | | | | | | | | | X | | | | | | | | | | | | | | |
General offices, Littleton, Colorado(2)
|
| | | | | | | | | | | | | | | | X | | | | | | | | |
Customer call center, warehouse, service, and remanufacturing center, El Paso, Texas
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Data Center, Cheyenne, Wyoming(2)
|
| | | | | | | | | | | | | | | | X | | | | | | | | |
Digital broadcast operations center, Cheyenne, Wyoming(3)
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Digital broadcast operations center, Gilbert, Arizona(3)
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Engineering offices and service center, Englewood, Colorado(3)
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Service and remanufacturing center, Spartanburg, South Carolina
|
| | | | | | | | | | | | | | | | | | | | | | X | | |
Warehouse and distribution center, Denver, Colorado
|
| | | | | | | | | | | | | | | | | | | | | | X | | |
Warehouse and distribution center, Atlanta, Georgia
|
| | | | | | | | | | | | | | | | | | | | | | X | | |
Warehouse, Denver, Colorado
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Statements of Operations Data
|
| |
For the Three Months Ended
March 31, |
| |
Variance
|
| ||||||||||||||||||
|
2021
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 3,137,387 | | | | | $ | 3,130,900 | | | | | $ | 6,487 | | | | | | 0.2 | | |
Equipment sales and other revenue
|
| | | | 25,532 | | | | | | 36,882 | | | | | | (11,350) | | | | | | (30.8) | | |
Total revenue
|
| | | | 3,162,919 | | | | | | 3,167,782 | | | | | | (4,863) | | | | | | (0.2) | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 1,958,699 | | | | | | 2,072,432 | | | | | | (113,733) | | | | | | (5.5) | | |
% of Service revenue
|
| | | | 62.4% | | | | | | 66.2% | | | | | | | | | | | | | | |
Cost of sales – equipment and other
|
| | | | 16,275 | | | | | | 30,814 | | | | | | (14,539) | | | | | | (47.2) | | |
Selling, general and administrative expenses
|
| | | | 333,074 | | | | | | 422,249 | | | | | | (89,175) | | | | | | (21.1) | | |
% of Total revenue
|
| | | | 10.5% | | | | | | 13.3% | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | | | | | (19,843) | | | | | | (14.7) | | |
Total costs and expenses
|
| | | | 2,423,290 | | | | | | 2,660,580 | | | | | | (237,290) | | | | | | (8.9) | | |
Operating income (loss)
|
| | | | 739,629 | | | | | | 507,202 | | | | | | 232,427 | | | | | | 45.8 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 806 | | | | | | 850 | | | | | | (44) | | | | | | (5.2) | | |
Interest expense, net of amounts capitalized
|
| | | | (173,976) | | | | | | (182,340) | | | | | | 8,364 | | | | | | 4.6 | | |
Other, net
|
| | | | (1,508) | | | | | | 945 | | | | | | (2,453) | | | | | | * | | |
Total other income (expense)
|
| | | | (174,678) | | | | | | (180,545) | | | | | | 5,867 | | | | | | 3.2 | | |
Income (loss) before income taxes
|
| | | | 564,951 | | | | | | 326,657 | | | | | | 238,294 | | | | | | 72.9 | | |
Income tax (provision) benefit, net
|
| | | | (140,424) | | | | | | (82,504) | | | | | | (57,920) | | | | | | (70.2) | | |
Effective tax rate
|
| | | | 24.9% | | | | | | 25.3% | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | | | | $ | 180,374 | | | | | | 73.9 | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers, as of period end (in millions)**
|
| | | | 11.060 | | | | | | 11.323 | | | | | | (0.263) | | | | | | (2.3) | | |
DISH TV subscribers, as of period end (in millions)**
|
| | | | 8.686 | | | | | | 9.012 | | | | | | (0.326) | | | | | | (3.6) | | |
SLING TV subscribers, as of period end (in millions)
|
| | | | 2.374 | | | | | | 2.311 | | | | | | 0.063 | | | | | | 2.7 | | |
Pay-TV subscriber additions (losses), net (in millions)**
|
| | | | (0.230) | | | | | | (0.413) | | | | | | 0.183 | | | | | | 44.3 | | |
DISH TV subscriber additions (losses), net (in millions)**
|
| | | | (0.130) | | | | | | (0.132) | | | | | | 0.002 | | | | | | 1.5 | | |
SLING TV subscriber additions (losses), net (in millions) . .
|
| | | | (0.100) | | | | | | (0.281) | | | | | | 0.181 | | | | | | 64.4 | | |
Pay-TV ARPU
|
| | | $ | 93.63 | | | | | $ | 88.76 | | | | | $ | 4.87 | | | | | | 5.5 | | |
DISH TV subscriber additions, gross (in millions) . .
|
| | | | 0.210 | | | | | | 0.299 | | | | | | (0.089) | | | | | | (29.8) | | |
DISH TV churn rate
|
| | | | 1.30% | | | | | | 1.54% | | | | | | (0.24)% | | | | | | (15.6) | | |
DISH TV SAC .
|
| | | $ | 790 | | | | | $ | 861 | | | | | $ | (71) | | | | | | (8.2) | | |
EBITDA
|
| | | $ | 853,363 | | | | | $ | 643,232 | | | | | $ | 210,131 | | | | | | 32.7 | | |
OIBDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 854,871 | | | | | $ | 642,287 | | | | | $ | 212,584 | | | | | | 33.1 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Inerest, net
|
| | | | 173,170 | | | | | | 181,490 | | |
Income tax provision (benefit), net
|
| | | | 140,424 | | | | | | 82,504 | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | |
EBITDA
|
| | | $ | 853,363 | | | | | $ | 643,232 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Operating income (loss)
|
| | | $ | 739,629 | | | | | $ | 507,202 | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | |
OIBDA
|
| | | $ | 854,871 | | | | | $ | 642,287 | | |
Statements of Operations Data
|
| |
For the Years Ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
|
2020
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 12,576,470 | | | | | $ | 12,436,637 | | | | | $ | 139,833 | | | | | | 1.1 | | |
Equipment sales and other revenue
|
| | | | 151,159 | | | | | | 186,256 | | | | | | (35,097) | | | | | | (18.8) | | |
Total revenue
|
| | | | 12,727,629 | | | | | | 12,622,893 | | | | | | 104,736 | | | | | | 0.8 | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 7,916,036 | | | | | | 8,384,473 | | | | | | (468,437) | | | | | | (5.6) | | |
% of Service revenue
|
| | | | 62.9% | | | | | | 67.4% | | | | | | | | | | | | | | |
Cost of sales – equipment and other
|
| | | | 104,470 | | | | | | 172,700 | | | | | | (68,230) | | | | | | (39.5) | | |
Selling, general and administrative expenses
|
| | | | 1,440,553 | | | | | | 1,667,174 | | | | | | (226,621) | | | | | | (13.6) | | |
% of Total revenue
|
| | | | 11.3% | | | | | | 13.2% | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | | | | | (72,710) | | | | | | (12.6) | | |
Total costs and expenses
|
| | | | 9,965,697 | | | | | | 10,801,695 | | | | | | (835,998) | | | | | | (7.7) | | |
Operating income (loss)
|
| | | | 2,761,932 | | | | | | 1,821,198 | | | | | | 940,734 | | | | | | 51.7 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 3,548 | | | | | | 30,041 | | | | | | (26,493) | | | | | | (88.2) | | |
Interest expense, net of amounts capitalized
|
| | | | (682,506) | | | | | | (756,690) | | | | | | 74,184 | | | | | | 9.8 | | |
Statements of Operations Data
|
| |
For the Years Ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
|
2020
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Other, net
|
| | | | 1,686 | | | | | | 7,609 | | | | | | (5,923) | | | | | | (77.8) | | |
Total other income (expense)
|
| | | | (677,272) | | | | | | (719,040) | | | | | | 41,768 | | | | | | 5.8 | | |
Income (loss) before income taxes
|
| | | | 2,084,660 | | | | | | 1,102,158 | | | | | | 982,502 | | | | | | 89.1 | | |
Income tax (provision) benefit, net
|
| | | | (500,358) | | | | | | (274,751) | | | | | | (225,607) | | | | | | (82.1) | | |
Effective tax rate
|
| | | | 24.0% | | | | | | 24.9% | | | | | | | | | | | | | | |
Net income (loss)
|
| | | | 1,584,302 | | | | | | 827,407 | | | | | | 756,895 | | | | | | 91.5 | | |
Less: Net income (loss) attributable to noncontrolling interests, net
of tax |
| | | | — | | | | | | (124) | | | | | | 124 | | | | | | * | | |
Net income (loss) attributable to DISH DBS
|
| | | $ | 1,584,302 | | | | | $ | 827,531 | | | | | $ | 756,771 | | | | | | 91.4 | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers, as of period end (in millions)**
|
| | | | 11.290 | | | | | | 11.986 | | | | | | (0.696) | | | | | | (5.8) | | |
DISH TV subscribers, as of period end (in millions)**
|
| | | | 8.816 | | | | | | 9.394 | | | | | | (0.578) | | | | | | (6.2) | | |
SLING TV subscribers, as of period end (in millions)
|
| | | | 2.474 | | | | | | 2.592 | | | | | | (0.118) | | | | | | (4.6) | | |
Pay-TV subscriber additions (losses), net (in millions)
|
| | | | (0.526) | | | | | | (0.336) | | | | | | (0.190) | | | | | | (56.5) | | |
DISH TV subscriber additions (losses), net (in millions)
|
| | | | (0.408) | | | | | | (0.511) | | | | | | 0.103 | | | | | | 20.2 | | |
SLING TV subscriber additions (losses), net (in millions)
|
| | | | (0.118) | | | | | | 0.175 | | | | | | (0.293) | | | | | | * | | |
Pay-TV ARPU
|
| | | $ | 91.77 | | | | | $ | 85.92 | | | | | $ | 5.85 | | | | | | 6.8 | | |
DISH TV subscriber additions, gross (in millions)
|
| | | | 1.094 | | | | | | 1.348 | | | | | | (0.254) | | | | | | (18.8) | | |
DISH TV churn rate
|
| | | | 1.38% | | | | | | 1.62% | | | | | | (0.24)% | | | | | | (14.8) | | |
DISH TV SAC
|
| | | $ | 851 | | | | | $ | 822 | | | | | $ | 29 | | | | | | 3.5 | | |
EBITDA
|
| | | $ | 3,268,256 | | | | | $ | 2,406,279 | | | | | $ | 861,977 | | | | | | 35.8 | | |
OIBDA
|
| | | $ | 3,266,570 | | | | | $ | 2,398,546 | | | | | $ | 868,024 | | | | | | 36.2 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Net income (loss) attributable to DISH DBS
|
| | | $ | 1,584,302 | | | | | $ | 827,531 | | |
Inerest, net
|
| | | | 678,958 | | | | | | 726,649 | | |
Income tax provision (benefit), net
|
| | | | 500,358 | | | | | | 274,751 | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | |
EBITDA
|
| | | $ | 3,268,256 | | | | | $ | 2,406,279 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Operating income (loss)
|
| | | $ | 2,761,932 | | | | | $ | 1,821,198 | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | |
OIBDA
|
| | | $ | 3,266,570 | | | | | $ | 2,398,546 | | |
Statements of Operations Data
|
| |
For the Years Ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
|
2019
|
| |
2018
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscriber-related revenue
|
| | | $ | 12,436,637 | | | | | $ | 13,197,994 | | | | | $ | (761,357) | | | | | | (5.8) | | |
Equipment sales and other revenue
|
| | | | 186,256 | | | | | | 164,145 | | | | | | 22,111 | | | | | | 13.5 | | |
Total revenue
|
| | | | 12,622,893 | | | | | | 13,362,139 | | | | | | (739,246) | | | | | | (5.5) | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscriber-related expenses
|
| | | | 7,768,732 | | | | | | 8,392,150 | | | | | | (623,418) | | | | | | (7.4) | | |
% of Subscriber-related revenue
|
| | | | 62.5% | | | | | | 63.6% | | | | | | | | | | | | | | |
Satellite and transmission expenses
|
| | | | 555,803 | | | | | | 637,160 | | | | | | (81,357) | | | | | | (12.8) | | |
% of Subscriber-related revenue
|
| | | | 4.5% | | | | | | 4.8% | | | | | | | | | | | | | | |
Cost of sales – equipment and other
|
| | | | 172,700 | | | | | | 143,671 | | | | | | 29,029 | | | | | | 20.2 | | |
Subscriber acquisition costs
|
| | | | 994,523 | | | | | | 769,307 | | | | | | 225,216 | | | | | | 29.3 | | |
General and administrative expenses
|
| | | | 732,589 | | | | | | 692,881 | | | | | | 39,708 | | | | | | 5.7 | | |
% of Total revenue
|
| | | | 5.8% | | | | | | 5.2% | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 577,348 | | | | | | 660,460 | | | | | | (83,112) | | | | | | (12.6) | | |
Total costs and expenses
|
| | | | 10,801,695 | | | | | | 11,295,629 | | | | | | (493,934) | | | | | | (4.4) | | |
Operating income (loss)
|
| | | | 1,821,198 | | | | | | 2,066,510 | | | | | | (245,312) | | | | | | (11.9) | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 30,041 | | | | | | 8,923 | | | | | | 21,118 | | | | | | * | | |
Interest expense, net of amounts capitalized
|
| | | | (756,690) | | | | | | (792,436) | | | | | | 35,746 | | | | | | 4.5 | | |
Other, net
|
| | | | 7,609 | | | | | | 8,994 | | | | | | (1,385) | | | | | | (15.4) | | |
Total other income (expense)
|
| | | | (719,040) | | | | | | (774,519) | | | | | | 55,479 | | | | | | 7.2 | | |
Income (loss) before income taxes
|
| | | | 1,102,158 | | | | | | 1,291,991 | | | | | | (189,833) | | | | | | (14.7) | | |
Income tax (provision) benefit, net
|
| | | | (274,751) | | | | | | (318,305) | | | | | | 43,554 | | | | | | 13.7 | | |
Effective tax rate
|
| | | | 24.9% | | | | | | 24.6% | | | | | | | | | | | | | | |
Net income (loss)
|
| | | | 827,407 | | | | | | 973,686 | | | | | | (146,279) | | | | | | (15.0) | | |
Less: Net income (loss) attributable to noncontrolling interests, net of tax
|
| | | | (124) | | | | | | 2,399 | | | | | | (2,523) | | | | | | * | | |
Net income (loss) attributable to DISH DBS
|
| | | $ | 827,531 | | | | | $ | 971,287 | | | | | $ | (143,756) | | | | | | (14.8) | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers, as of period end (in millions)
|
| | | | 11.986 | | | | | | 12.322 | | | | | | (0.336) | | | | | | (2.7) | | |
DISH TV subscribers, as of period end (in millions)
|
| | | | 9.394 | | | | | | 9.905 | | | | | | (0.511) | | | | | | (5.2) | | |
Sling TV subscribers, as of period end (in millions)
|
| | | | 2.592 | | | | | | 2.417 | | | | | | 0.175 | | | | | | 7.2 | | |
Pay-TV subscriber additions (losses), net (in millions)
|
| | | | (0.336) | | | | | | (0.920) | | | | | | 0.584 | | | | | | 63.5 | | |
DISH TV subscriber additions (losses), net (in millions)
|
| | | | (0.511) | | | | | | (1.125) | | | | | | 0.614 | | | | | | 54.6 | | |
Sling TV subscriber additions (losses), net (in millions)
|
| | | | 0.175 | | | | | | 0.205 | | | | | | (0.030) | | | | | | (14.6) | | |
Pay-TV ARPU
|
| | | $ | 85.92 | | | | | $ | 85.46 | | | | | $ | 0.46 | | | | | | 0.5 | | |
DISH TV subscriber additions, gross (in millions)
|
| | | | 1.348 | | | | | | 1.114 | | | | | | 0.234 | | | | | | 21.0 | | |
DISH TV churn rate
|
| | | | 1.62% | | | | | | 1.78% | | | | | | (0.16)% | | | | | | (9.0) | | |
DISH TV SAC
|
| | | $ | 822 | | | | | $ | 759 | | | | | $ | 63 | | | | | | 8.3 | | |
EBITDA
|
| | | $ | 2,406,279 | | | | | $ | 2,733,565 | | | | | $ | (327,286) | | | | | | (12.0) | | |
| | |
For the Years Ended
December 31, |
| |||||||||
|
2019
|
| |
2018
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Net income (loss) attributable to DISH DBS
|
| | | $ | 827,531 | | | | | $ | 971,287 | | |
Inerest, net
|
| | | | 726,649 | | | | | | 783,513 | | |
Income tax provision (benefit), net
|
| | | | 274,751 | | | | | | 318,305 | | |
Depreciation and amortization
|
| | | | 577,348 | | | | | | 660,460 | | |
EBITDA
|
| | | $ | 2,406,279 | | | | | $ | 2,733,565 | | |
| | |
As of March 31, 2021
|
| |||||||||
|
Actual
|
| |
As Adjusted
|
| ||||||||
| | |
(in millions)
|
| |||||||||
Cash, cash equivalents and current marketable investment
securities |
| | | $ | 1,665 | | | | | $ | 3,155 | | |
Debt | | | | | | | | | | | | | |
63∕4% Senior Notes due 2021
|
| | | | 1,795 | | | | | | 1,795 | | |
57∕8% Senior Notes due 2022
|
| | | | 2,000 | | | | | | 2,000 | | |
5% Senior Notes due 2023
|
| | | | 1,500 | | | | | | 1,500 | | |
57∕8% Senior Notes due 2024
|
| | | | 2,000 | | | | | | 2,000 | | |
73∕4% Senior Notes due 2026
|
| | | | 2,000 | | | | | | 2,000 | | |
73∕8% Senior Notes due 2028
|
| | | | 1,000 | | | | | | 1,000 | | |
Notes offered hereby
|
| | | | — | | | | | | 1,500 | | |
Other notes payable
|
| | | | 23 | | | | | | 23 | | |
Unamortized deferred financing costs and debt discounts, net
|
| | | | (11) | | | | | | (21) | | |
Finance lease obligations
|
| | | | 147 | | | | | | 147 | | |
Total long-term debt and finance lease obligations (including current portion)
|
| | | | 10,454 | | | | | | 11,944 | | |
Total stockholder’s equity (deficit)
|
| | | | (8,888) | | | | | | (8,888) | | |
Total capitalization
|
| | | $ | 1,566 | | | | | $ | 3,056 | | |
Series
|
| |
Principal Amount
(as of March 31, 2021) |
| |
Redeemable Beginning
|
| |
Maturity
|
|
| | |
(dollars in millions)
|
| | | | | | |
63∕4% Senior Notes due 2021 | | | $1,795 | | |
At any time on payment of “make-whole” premium
|
| | June 1, 2021 | |
57∕8% Senior Notes due 2022 | | | $2,000 | | |
At any time on payment of “make-whole” premium
|
| | July 15, 2022 | |
5% Senior Notes due 2023 | | | $1,500 | | |
At any time on payment of “make-whole” premium
|
| | March 15, 2023 | |
57∕8% Senior Notes due 2024 | | | $2,000 | | |
At any time on payment of “make-whole” premium
|
| |
November 15, 2024
|
|
73∕4% Senior Notes due 2026 | | | $2,000 | | |
At any time on payment of “make-whole” premium
|
| | July 1, 2026 | |
73∕8% Senior Notes due 2028 | | | $1,000 | | |
At any time on payment of “make-whole” premium
|
| | July 1, 2028 | |
| | |
Page
|
| |||
Consolidated Financial Statements: | | | | | | | |
| | | | F-2 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,238,409 | | | | | $ | 17,426 | | |
Marketable investment securities
|
| | | | 132,593 | | | | | | — | | |
Trade accounts receivable, net of allowance for credit losses and allowance for doubtful accounts of
$43,233 and $19,280, respectively |
| | | | 626,375 | | | | | | 568,679 | | |
Inventory
|
| | | | 262,297 | | | | | | 321,983 | | |
Other current assets
|
| | | | 272,955 | | | | | | 164,767 | | |
Total current assets
|
| | | | 2,532,629 | | | | | | 1,072,855 | | |
Noncurrent Assets: | | | | | | | | | | | | | |
Restricted cash, cash equivalents and marketable investment securities
|
| | | | 58,323 | | | | | | 61,067 | | |
Property and equipment, net
|
| | | | 1,564,704 | | | | | | 1,751,573 | | |
FCC authorizations
|
| | | | 611,794 | | | | | | 611,794 | | |
Other investment securities
|
| | | | 97,306 | | | | | | 106,874 | | |
Operating lease assets
|
| | | | 380,968 | | | | | | 553,576 | | |
Other noncurrent assets, net
|
| | | | 222,311 | | | | | | 228,820 | | |
Total noncurrent assets
|
| | | | 2,935,406 | | | | | | 3,313,704 | | |
Total assets
|
| | | $ | 5,468,035 | | | | | $ | 4,386,559 | | |
Liabilities and Stockholder’s Equity (Deficit) | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Trade accounts payable
|
| | | $ | 315,661 | | | | | $ | 266,417 | | |
Advances from affiliates
|
| | | | — | | | | | | 82,415 | | |
Deferred revenue and other
|
| | | | 667,226 | | | | | | 674,079 | | |
Accrued programming
|
| | | | 1,388,407 | | | | | | 1,308,531 | | |
Accrued interest
|
| | | | 216,459 | | | | | | 189,039 | | |
Other accrued expenses
|
| | | | 625,342 | | | | | | 918,333 | | |
Current portion of long-term debt and finance lease obligations
|
| | | | 2,052,374 | | | | | | 1,151,108 | | |
Total current liabilities
|
| | | | 5,265,469 | | | | | | 4,589,922 | | |
Long-Term Obligations, Net of Current Portion: | | | | | | | | | | | | | |
Long-term debt and finance lease obligations, net of current portion
|
| | | | 8,619,116 | | | | | | 9,671,255 | | |
Deferred tax liabilities
|
| | | | 514,928 | | | | | | 501,857 | | |
Operating lease liabilities
|
| | | | 192,624 | | | | | | 350,155 | | |
Long-term deferred revenue and other long-term liabilities
|
| | | | 195,903 | | | | | | 207,992 | | |
Total long-term obligations, net of current portion
|
| | | | 9,522,571 | | | | | | 10,731,259 | | |
Total liabilities
|
| | | | 14,788,040 | | | | | | 15,321,181 | | |
Commitments and Contingencies (Note 12) | | | | | | | | | | | | | |
Stockholder’s Equity (Deficit): | | | | | | | | | | | | | |
Common stock, $.01 par value, 1,000,000 shares authorized, 1,015 shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,463,407 | | | | | | 1,432,736 | | |
Accumulated other comprehensive income (loss)
|
| | | | (805) | | | | | | (449) | | |
Accumulated earnings (deficit)
|
| | | | (10,782,607) | | | | | | (12,366,909) | | |
Total stockholder’s equity (deficit)
|
| | | | (9,320,005) | | | | | | (10,934,622) | | |
Total liabilities and stockholder’s equity (deficit)
|
| | | $ | 5,468,035 | | | | | $ | 4,386,559 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 12,576,470 | | | | | $ | 12,436,637 | | | | | $ | 13,197,994 | | |
Equipment sales and other revenue
|
| | | | 151,159 | | | | | | 186,256 | | | | | | 164,145 | | |
Total revenue
|
| | | | 12,727,629 | | | | | | 12,622,893 | | | | | | 13,362,139 | | |
Costs and Expenses (exclusive of depreciation shown separately
below – Note 6): |
| | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 7,916,036 | | | | | | 8,384,473 | | | | | | 9,086,937 | | |
Cost of sales – equipment and other
|
| | | | 104,470 | | | | | | 172,700 | | | | | | 143,671 | | |
Selling, general and administrative expenses
|
| | | | 1,440,553 | | | | | | 1,667,174 | | | | | | 1,404,561 | | |
Depreciation and amortization (Note 6)
|
| | | | 504,638 | | | | | | 577,348 | | | | | | 660,460 | | |
Total costs and expenses
|
| | | | 9,965,697 | | | | | | 10,801,695 | | | | | | 11,295,629 | | |
Operating income (loss)
|
| | | | 2,761,932 | | | | | | 1,821,198 | | | | | | 2,066,510 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 3,548 | | | | | | 30,041 | | | | | | 8,923 | | |
Interest expense, net of amounts capitalized
|
| | | | (682,506) | | | | | | (756,690) | | | | | | (792,436) | | |
Other, net
|
| | | | 1,686 | | | | | | 7,609 | | | | | | 8,994 | | |
Total other income (expense)
|
| | | | (677,272) | | | | | | (719,040) | | | | | | (774,519) | | |
Income (loss) before income taxes
|
| | | | 2,084,660 | | | | | | 1,102,158 | | | | | | 1,291,991 | | |
Income tax (provision) benefit, net
|
| | | | (500,358) | | | | | | (274,751) | | | | | | (318,305) | | |
Net income (loss)
|
| | | | 1,584,302 | | | | | | 827,407 | | | | | | 973,686 | | |
Less: Net income (loss) attributable to noncontrolling interests, net of tax
|
| | | | — | | | | | | (124) | | | | | | 2,399 | | |
Net income (loss) attributable to DISH DBS
|
| | | $ | 1,584,302 | | | | | $ | 827,531 | | | | | $ | 971,287 | | |
Comprehensive Income (Loss): | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 1,584,302 | | | | | $ | 827,407 | | | | | $ | 973,686 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (401) | | | | | | (133) | | | | | | (1,343) | | |
Unrealized holding gains (losses) on available-for-sale debt securities
|
| | | | 2 | | | | | | 81 | | | | | | 69 | | |
Deferred income tax (expense) benefit, net
|
| | | | 43 | | | | | | (21) | | | | | | (37) | | |
Total other comprehensive income (loss), net of tax
|
| | | | (356) | | | | | | (73) | | | | | | (1,311) | | |
Comprehensive income (loss)
|
| | | | 1,583,946 | | | | | | 827,334 | | | | | | 972,375 | | |
Less: Comprehensive income (loss) attributable to noncontrolling interests, net of tax
|
| | | | — | | | | | | (124) | | | | | | 2,399 | | |
Comprehensive income (loss) attributable to DISH DBS
|
| | | $ | 1,583,946 | | | | | $ | 827,458 | | | | | $ | 969,976 | | |
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Earnings (Deficit) |
| |
Noncontrolling
Interests |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2017
|
| | | $ | — | | | | | $ | 1,116,848 | | | | | $ | 935 | | | | | $ | (14,168,047) | | | | | $ | 3,601 | | | | | $ | (13,046,663) | | |
Non-cash, stock-based compensation .
|
| | | | — | | | | | | 35,521 | | | | | | — | | | | | | — | | | | | | — | | | | | | 35,521 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net .
|
| | | | — | | | | | | — | | | | | | 69 | | | | | | — | | | | | | — | | | | | | 69 | | |
Deferred income tax (expense) benefit attributable to other comprehensive income (loss) .
|
| | | | — | | | | | | — | | | | | | (37) | | | | | | — | | | | | | — | | | | | | (37) | | |
Foreign currency translation .
|
| | | | — | | | | | | — | | | | | | (1,343) | | | | | | — | | | | | | — | | | | | | (1,343) | | |
ASU 2014-09 cumulative catch-up adjustment .
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,320 | | | | | | — | | | | | | 2,320 | | |
Net income (loss) attributable to noncontrolling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,399 | | | | | | 2,399 | | |
Net income (loss) attributable to DISH DBS
|
| | | | — | | | | | | — | | | | | | — | | | | | | 971,287 | | | | | | — | | | | | | 971,287 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,713) | | | | | | (5,713) | | |
Balance, December 31, 2018
|
| | | $ | — | | | | | $ | 1,152,369 | | | | | $ | (376) | | | | | $ | (13,194,440) | | | | | $ | 287 | | | | | $ | (12,042,160) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 13,853 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,853 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net
|
| | | | — | | | | | | — | | | | | | 81 | | | | | | — | | | | | | — | | | | | | 81 | | |
Deferred income tax (expense) benefit attributable to other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (21) | | | | | | — | | | | | | — | | | | | | (21) | | |
Foreign currency translation .
|
| | | | — | | | | | | — | | | | | | (133) | | | | | | — | | | | | | — | | | | | | (133) | | |
Satellite and Spectrum Transaction, net of deferred taxes of $29,075
|
| | | | — | | | | | | 267,437 | | | | | | — | | | | | | — | | | | | | (163) | | | | | | 267,274 | | |
Net income (loss) attributable to noncontrolling interests .
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (124) | | | | | | (124) | | |
Net income (loss) attributable to DISH DBS .
|
| | | | — | | | | | | — | | | | | | — | | | | | | 827,531 | | | | | | — | | | | | | 827,531 | | |
Other
|
| | | | — | | | | | | (923) | | | | | | — | | | | | | — | | | | | | — | | | | | | (923) | | |
Balance, December 31, 2019 .
|
| | | $ | — | | | | | $ | 1,432,736 | | | | | $ | (449) | | | | | $ | (12,366,909) | | | | | $ | — | | | | | $ | (10,934,622) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 30,671 | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,671 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net .
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 2 | | |
Deferred income tax (expense) benefit attributable to other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | 43 | | | | | | — | | | | | | — | | | | | | 43 | | |
Foreign currency translation .
|
| | | | — | | | | | | — | | | | | | (401) | | | | | | — | | | | | | — | | | | | | (401) | | |
Net income (loss) attributable to DISH DBS .
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,584,302 | | | | | | — | | | | | | 1,584,302 | | |
Balance, December 31, 2020 .
|
| | | $ | — | | | | | $ | 1,463,407 | | | | | $ | (805) | | | | | $ | (10,782,607) | | | | | $ | — | | | | | $ | (9,320,005) | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Cash Flows From Operating Activities: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 1,584,302 | | | | | $ | 827,407 | | | | | $ | 973,686 | | |
Adjustments to reconcile net income (loss) to net cash flows from
operating activities: |
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | | | | | 660,460 | | |
Realized and unrealized losses (gains) on investments .
|
| | | | — | | | | | | (3,119) | | | | | | (9,056) | | |
Non-cash, stock-based compensation .
|
| | | | 30,671 | | | | | | 13,853 | | | | | | 35,521 | | |
Deferred tax expense (benefit)
|
| | | | 13,114 | | | | | | 11,310 | | | | | | (24,477) | | |
Allowance for credit losses and allowance for doubtful accounts, respectively
|
| | | | 23,953 | | | | | | 2,324 | | | | | | 1,900 | | |
Other, net
|
| | | | 4,709 | | | | | | 71,406 | | | | | | (67,672) | | |
Changes in current assets and current liabilities:
|
| | | | | | | | | | | | | | | | | | |
Trade accounts receivable .
|
| | | | (81,649) | | | | | | 52,599 | | | | | | 2,137 | | |
Inventory .
|
| | | | 32,916 | | | | | | (78,216) | | | | | | 15,754 | | |
Other current assets
|
| | | | (108,188) | | | | | | 70,449 | | | | | | (39,822) | | |
Trade accounts payable .
|
| | | | 49,244 | | | | | | 49,149 | | | | | | (145,891) | | |
Deferred revenue and other
|
| | | | (6,853) | | | | | | 29,159 | | | | | | (93,093) | | |
Accrued programming and other accrued expenses
|
| | | | (167,399) | | | | | | (238,969) | | | | | | (111,987) | | |
Net cash flows from operating activities .
|
| | | | 1,879,458 | | | | | | 1,384,700 | | | | | | 1,197,460 | | |
Cash Flows From Investing Activities: | | | | | | | | | | | | | | | | | | | |
(Purchases) Sales and maturities of marketable investment securities, net .
|
| | | | (132,591) | | | | | | 153,422 | | | | | | 41,155 | | |
Purchases of property and equipment
|
| | | | (298,566) | | | | | | (392,690) | | | | | | (348,023) | | |
Other, net .
|
| | | | 8,851 | | | | | | 73,352 | | | | | | 24,816 | | |
Net cash flows from investing activities .
|
| | | | (422,306) | | | | | | (165,916) | | | | | | (282,052) | | |
Cash Flows From Financing Activities: | | | | | | | | | | | | | | | | | | | |
Redemption and repurchases of senior notes .
|
| | | | (1,100,000) | | | | | | (1,317,372) | | | | | | (1,108,489) | | |
Proceeds from the issuance of senior notes
|
| | | | 1,000,000 | | | | | | — | | | | | | — | | |
Advances to/from affiliates .
|
| | | | (82,415) | | | | | | 82,415 | | | | | | — | | |
Repayment of long-term debt and finance lease obligations .
|
| | | | (54,438) | | | | | | (35,356) | | | | | | (38,639) | | |
Debt issuance costs
|
| | | | (1,670) | | | | | | — | | | | | | — | | |
Other, net .
|
| | | | — | | | | | | (444) | | | | | | (3,270) | | |
Net cash flows from financing activities .
|
| | | | (238,523) | | | | | | (1,270,757) | | | | | | (1,150,398) | | |
Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents
|
| | | | 1,218,629 | | | | | | (51,973) | | | | | | (234,990) | | |
Cash, cash equivalents, restricted cash and cash equivalents, beginning of period (Note 4) .
|
| | | | 78,103 | | | | | | 130,076 | | | | | | 365,066 | | |
Cash, cash equivalents, restricted cash and cash equivalents, end
of period (Note 4) . |
| | | $ | 1,296,732 | | | | | $ | 78,103 | | | | | $ | 130,076 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash paid for interest
|
| | | $ | 632,506 | | | | | $ | 765,510 | | | | | $ | 793,506 | | |
Cash received for interest
|
| | | | 3,548 | | | | | | 30,041 | | | | | | 6,043 | | |
Cash paid for income taxes
|
| | | | 22,968 | | | | | | 19,485 | | | | | | 18,683 | | |
Cash paid for income taxes to DISH Network
|
| | | | 473,793 | | | | | | 245,028 | | | | | | 302,329 | | |
Capitalized interest
|
| | | | — | | | | | | 440 | | | | | | 1,071 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Marketable investment securities: | | | | | | | | | | | | | |
Current marketable investment securities
|
| | | $ | 132,593 | | | | | $ | — | | |
Restricted marketable investment securities(1)
|
| | | | — | | | | | | 390 | | |
Total marketable investment securities
|
| | | | 132,593 | | | | | | 390 | | |
Restricted cash and cash equivalents(1)
|
| | | | 58,323 | | | | | | 60,677 | | |
Other investment securities: | | | | | | | | | | | | | |
Other investment securities
|
| | | | 97,306 | | | | | | 106,874 | | |
Total other investment securities
|
| | | | 97,306 | | | | | | 106,874 | | |
Total marketable investment securities, restricted cash and cash equivalents,
and other investment securities |
| | | $ | 288,222 | | | | | $ | 167,941 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Cash equivalents (including restricted)
|
| | | $ | 1,278,971 | | | | | $ | 172,025 | | | | | $ | 1,106,946 | | | | | $ | — | | | | | $ | 60,677 | | | | | $ | 60,677 | | | | | $ | — | | | | | $ | — | | |
Debt securities (including restricted): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities
|
| | | $ | 22,476 | | | | | $ | 22,476 | | | | | $ | — | | | | | $ | — | | | | | $ | 390 | | | | | $ | 390 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 101,959 | | | | | | — | | | | | | 101,959 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Corporate securities
|
| | | | 8,068 | | | | | | — | | | | | | 8,068 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other
|
| | | | 90 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 132,593 | | | | | $ | 22,476 | | | | | $ | 110,117 | | | | | $ | — | | | | | $ | 390 | | | | | $ | 390 | | | | | $ | — | | | | | $ | — | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Other, net:
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Marketable investment securities – realized and unrealized gains (losses)
|
| | | $ | — | | | | | $ | 3,119 | | | | | $ | 5,313 | | |
Costs related to early redemption of debt
|
| | | | — | | | | | | — | | | | | | (3,261) | | |
Gain (loss) on sale of subsidiary
|
| | | | — | | | | | | — | | | | | | 7,004 | | |
Equity in earnings (losses) of affiliates
|
| | | | 653 | | | | | | 3,514 | | | | | | (2,110) | | |
Other
|
| | | | 1,033 | | | | | | 976 | | | | | | 2,048 | | |
Total
|
| | | $ | 1,686 | | | | | $ | 7,609 | | | | | $ | 8,994 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Finished goods
|
| | | $ | 226,866 | | | | | $ | 254,240 | | |
Work-in-process and service repairs
|
| | | | 25,206 | | | | | | 34,120 | | |
Raw materials
|
| | | | 10,225 | | | | | | 33,623 | | |
Total inventory
|
| | | $ | 262,297 | | | | | $ | 321,983 | | |
| | |
Depreciable
Life (In Years) |
| |
As of
|
| |||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |||||||||
| | | | | |
(In thousands)
|
| |||||||||
Equipment leased to customers
|
| |
2−5
|
| | | $ | 1,719,778 | | | | | $ | 1,837,503 | | |
EchoStar XV
|
| |
15
|
| | | | 277,658 | | | | | | 277,658 | | |
EchoStar XVIII
|
| |
15
|
| | | | 411,255 | | | | | | 411,255 | | |
Satellites acquired under finance lease agreements
|
| |
15
|
| | | | 398,107 | | | | | | 398,107 | | |
Furniture, fixtures, equipment and other
|
| |
2−20
|
| | | | 1,969,107 | | | | | | 1,894,629 | | |
Buildings and improvements
|
| |
5−40
|
| | | | 301,037 | | | | | | 289,421 | | |
Land
|
| |
—
|
| | | | 13,186 | | | | | | 13,186 | | |
Construction in progress
|
| |
—
|
| | | | 51,800 | | | | | | 70,081 | | |
Total property and equipment
|
| | | | | | | 5,141,928 | | | | | | 5,191,840 | | |
Accumulated depreciation
|
| | | | | | | (3,577,224) | | | | | | (3,440,267) | | |
Property and equipment, net
|
| | | | | | $ | 1,564,704 | | | | | $ | 1,751,573 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Equipment leased to customers
|
| | | $ | 290,006 | | | | | $ | 370,867 | | | | | $ | 437,342 | | |
Satellites
|
| | | | 95,187 | | | | | | 65,441 | | | | | | 61,045 | | |
Buildings, furniture, fixtures, equipment and other
|
| | | | 119,445 | | | | | | 141,040 | | | | | | 162,073 | | |
Total depreciation and amortization
|
| | | $ | 504,638 | | | | | $ | 577,348 | | | | | $ | 660,460 | | |
Satellites
|
| |
Degree
Launch Date |
| |
Orbital
Location |
| |
Lease
Termination Date |
|
Owned: | | | | | | | | | | |
EchoStar XV
|
| |
July 2010
|
| |
61.5
|
| |
N/A
|
|
EchoStar XVIII
|
| |
June 2016
|
| |
61.5
|
| |
N/A
|
|
Leased from EchoStar(1): | | | | | | | | | | |
EchoStar IX
|
| |
August 2003
|
| |
121
|
| |
Month to month
|
|
Leased from DISH Network(2)(3): | | | | | | | | | | |
EchoStar X
|
| |
February 2006
|
| |
110
|
| |
February 2022
|
|
EchoStar XI
|
| |
July 2008
|
| |
110
|
| |
September 2021
|
|
EchoStar XIV
|
| |
March 2010
|
| |
119
|
| |
February 2023
|
|
EchoStar XVI
|
| |
November 2012
|
| |
61.5
|
| |
January 2023
|
|
Nimiq 5(4)
|
| |
September 2009
|
| |
72.7
|
| |
September 2021
|
|
QuetzSat-1
|
| |
September 2011
|
| |
77
|
| |
November 2021
|
|
Leased from Other Third Party: | | | | | | | | | | |
Anik F3
|
| |
April 2007
|
| |
118.7
|
| |
April 2022
|
|
Ciel II
|
| |
December 2008
|
| |
129
|
| |
January 2022
|
|
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Intangible
Assets |
| |
Accumulated
Amortization |
| |
Intangible
Assets |
| |
Accumulated
Amortization |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Technology-based
|
| | | $ | 58,162 | | | | | $ | (53,991) | | | | | $ | 58,162 | | | | | $ | (53,447) | | |
Trademarks
|
| | | | 35,010 | | | | | | (33,396) | | | | | | 35,010 | | | | | | (30,655) | | |
Contract-based
|
| | | | 4,500 | | | | | | (4,500) | | | | | | 4,500 | | | | | | (4,500) | | |
Customer relationships
|
| | | | 23,632 | | | | | | (23,632) | | | | | | 23,632 | | | | | | (23,632) | | |
Total
|
| | | $ | 121,304 | | | | | $ | (115,519) | | | | | $ | 121,304 | | | | | $ | (112,234) | | |
For the Years Ended December 31,
|
| | | | | | |
2021
|
| | | $ | 835 | | |
2022
|
| | | | 666 | | |
2023
|
| | | | 654 | | |
2024
|
| | | | 654 | | |
2025
|
| | | | 654 | | |
Thereafter
|
| | | | 2,322 | | |
Total
|
| | | $ | 5,785 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
DBS Licenses
|
| | | $ | 611,794 | | | | | $ | 611,794 | | |
Total
|
| | | $ | 611,794 | | | | | $ | 611,794 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Operating lease cost
|
| | | $ | 246,523 | | | | | $ | 297,181 | | |
Short-term lease cost(1)
|
| | | | 11,409 | | | | | | 37,686 | | |
Finance lease cost: | | | | | | | | | | | | | |
Amortization of right-of-use assets
|
| | | | 49,496 | | | | | | 29,134 | | |
Interest on lease liabilities
|
| | | | 17,595 | | | | | | 9,826 | | |
Total finance lease cost
|
| | | | 67,091 | | | | | | 38,960 | | |
Total lease costs
|
| | | $ | 325,023 | | | | | $ | 373,827 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 247,413 | | | | | $ | 301,524 | | |
Operating cash flows from finance leases
|
| | | $ | 17,595 | | | | | $ | 9,826 | | |
Financing cash flows from finance leases
|
| | | $ | 49,231 | | | | | $ | 31,841 | | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | | | | | | | |
Operating leases
|
| | | $ | 37,899 | | | | | $ | 81,198 | | |
Finance leases
|
| | | $ | — | | | | | $ | 175,311 | | |
Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842
|
| | | | | | | | | $ | 730,180 | | |
| | |
As of December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
| | |
(In thousands)
|
| |||
Operating Leases: | | | | | | | |
Operating lease assets
|
| |
$380,968
|
| |
$553,576
|
|
Other current liabilities
|
| |
$186,967
|
| |
$202,972
|
|
Operating lease liabilities
|
| |
192,624
|
| |
350,155
|
|
Total operating lease liabilities
|
| |
$379,591
|
| |
$553,127
|
|
Finance Leases: | | | | | | | |
Property and equipment, gross
|
| |
$398,875
|
| |
$399,764
|
|
Accumulated depreciation
|
| |
(251,073)
|
| |
(201,873)
|
|
Property and equipment, net
|
| |
$147,802
|
| |
$197,891
|
|
Other current liabilities
|
| |
$49,820
|
| |
$48,678
|
|
Other long-term liabilities
|
| |
110,789
|
| |
163,939
|
|
Total finance lease liabilities
|
| |
$160,609
|
| |
$212,617
|
|
Weighted Average Remaining Lease Term: | | | | | | | |
Operating leases
|
| |
2.9 years
|
| |
3.4 years
|
|
Finance leases
|
| |
3.3 years
|
| |
4.2 years
|
|
Weighted Average Discount Rate: | | | | | | | |
Operating leases
|
| |
8.7%
|
| |
9.1%
|
|
Finance leases
|
| |
9.6%
|
| |
9.5%
|
|
| | |
Maturities of Lease Liabilities
|
| |||||||||||||||
For the Years Ending December 31,
|
| |
Operating
Leases |
| |
Finance
Leases |
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
2021
|
| | | $ | 208,759 | | | | | $ | 62,613 | | | | | $ | 271,372 | | |
2022
|
| | | | 136,132 | | | | | | 50,227 | | | | | | 186,359 | | |
2023
|
| | | | 30,165 | | | | | | 42,862 | | | | | | 73,027 | | |
2024
|
| | | | 12,397 | | | | | | 32,147 | | | | | | 44,544 | | |
2025
|
| | | | 8,081 | | | | | | — | | | | | | 8,081 | | |
Thereafter
|
| | | | 35,474 | | | | | | — | | | | | | 35,474 | | |
Total lease payments
|
| | | | 431,008 | | | | | | 187,849 | | | | | | 618,857 | | |
Less: Imputed interest
|
| | | | (51,417) | | | | | | (27,240) | | | | | | (78,657) | | |
Total
|
| | | | 379,591 | | | | | | 160,609 | | | | | | 540,200 | | |
Less: Current portion
|
| | | | (186,967) | | | | | | (49,820) | | | | | | (236,787) | | |
Long-term portion of lease obligations
|
| | | $ | 192,624 | | | | | $ | 110,789 | | | | | $ | 303,413 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
51∕8% Senior Notes due 2020(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,100,000 | | | | | $ | 1,110,208 | | |
63∕4% Senior Notes due 2021(2)
|
| | | | 2,000,000 | | | | | | 2,047,260 | | | | | | 2,000,000 | | | | | | 2,109,420 | | |
57∕8% Senior Notes due 2022
|
| | | | 2,000,000 | | | | | | 2,095,820 | | | | | | 2,000,000 | | | | | | 2,129,580 | | |
5% Senior Notes due 2023
|
| | | | 1,500,000 | | | | | | 1,566,300 | | | | | | 1,500,000 | | | | | | 1,543,770 | | |
57∕8% Senior Notes due 2024
|
| | | | 2,000,000 | | | | | | 2,099,580 | | | | | | 2,000,000 | | | | | | 2,049,080 | | |
73∕4% Senior Notes due 2026
|
| | | | 2,000,000 | | | | | | 2,236,520 | | | | | | 2,000,000 | | | | | | 2,128,900 | | |
73∕83/8% Senior Notes due 2028
|
| | | | 1,000,000 | | | | | | 1,070,130 | | | | | | — | | | | | | — | | |
Other notes payable
|
| | | | 23,565 | | | | | | 23,565 | | | | | | 25,996 | | | | | | 25,996 | | |
Subtotal
|
| | | | 10,523,565 | | | | | $ | 11,139,175 | | | | | | 10,625,996 | | | | | $ | 11,096,954 | | |
Unamortized deferred financing costs and debt discounts, net
|
| | | | (12,684) | | | | | | | | | | | | (16,250) | | | | | | | | |
Finance lease obligations(3)
|
| | | | 160,609 | | | | | | | | | | | | 212,617 | | | | | | | | |
Total long-term debt and finance lease obligations
(including current portion) |
| | | $ | 10,671,490 | | | | | | | | | | | $ | 10,822,363 | | | | | | | | |
| | |
Annual
Semi-Annual Payment Dates |
| |
Debt Service
Requirements |
|
| | | | | |
(In thousands)
|
|
63∕4% Senior Notes due 2021(1)
|
| |
June 1 and December 1
|
| |
$135,000
|
|
57∕8% Senior Notes due 2022
|
| |
January 15 and July 15
|
| |
$117,500
|
|
5% Senior Notes due 2023
|
| |
March 15 and September 15
|
| |
$75,000
|
|
57∕8% Senior Notes due 2024
|
| |
May 15 and November 15
|
| |
$117,500
|
|
73∕4% Senior Notes due 2026
|
| |
January 1 and July 1
|
| |
$155,000
|
|
73∕8% Senior Notes due 2028
|
| |
January 1 and July 1
|
| |
$73,750
|
|
| | |
As of December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
| | |
(In thousands)
|
| |||
Satellites and other finance lease obligations
|
| |
$160,609
|
| |
$212,617
|
|
Notes payable related to satellite vendor financing and other debt payable in installments through 2031 with interest rates ranging from approximately
4.0% to 6.0% |
| |
23,565
|
| |
25,996
|
|
Total
|
| |
184,174
|
| |
238,613
|
|
Less: current portion
|
| |
(52,374)
|
| |
(51,108)
|
|
Other long-term debt and finance lease obligations, net of current portion
|
| |
$131,800
|
| |
$187,505
|
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Current (benefit) provision: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | 394,824 | | | | | $ | 208,821 | | | | | $ | 273,632 | | |
State
|
| | | | 88,449 | | | | | | 48,417 | | | | | | 64,534 | | |
Foreign
|
| | | | 3,971 | | | | | | 6,203 | | | | | | 4,616 | | |
Total current (benefit) provision
|
| | | | 487,244 | | | | | | 263,441 | | | | | | 342,782 | | |
Deferred (benefit) provision: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | 14,327 | | | | | | 11,243 | | | | | | (25,934) | | |
State
|
| | | | (2,161) | | | | | | (1,987) | | | | | | (123) | | |
Increase (decrease) in valuation allowance
|
| | | | 948 | | | | | | 2,054 | | | | | | 1,580 | | |
Total deferred (benefit) provision
|
| | | | 13,114 | | | | | | 11,310 | | | | | | (24,477) | | |
Total (benefit) provision
|
| | | $ | 500,358 | | | | | $ | 274,751 | | | | | $ | 318,305 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
% of pre-tax income/(loss)
|
| |||||||||||||||
Statutory rate
|
| | | | 21.0 | | | | | | 21.0 | | | | | | 21.0 | | |
State income taxes, net of federal benefit
|
| | | | 3.6 | | | | | | 3.6 | | | | | | 4.4 | | |
Other, net
|
| | | | (0.6) | | | | | | 0.3 | | | | | | (0.8) | | |
Total (benefit) provision for income taxes
|
| | | | 24.0 | | | | | | 24.9 | | | | | | 24.6 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
NOL, interest, credit and other carryforwards
|
| | | $ | 10,641 | | | | | $ | 12,323 | | |
Accrued and prepaid expenses
|
| | | | 4,911 | | | | | | 96,974 | | |
Stock-based compensation
|
| | | | 15,924 | | | | | | 19,719 | | |
Deferred revenue
|
| | | | 27,612 | | | | | | 17,238 | | |
Total deferred tax assets
|
| | | | 59,088 | | | | | | 146,254 | | |
Valuation allowance
|
| | | | (10,469) | | | | | | (9,521) | | |
Deferred tax asset after valuation allowance
|
| | | | 48,619 | | | | | | 136,733 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Depreciation
|
| | | | (386,379) | | | | | | (458,811) | | |
FCC authorizations and other intangible amortization
|
| | | | (173,539) | | | | | | (174,399) | | |
Bases difference in partnerships and other investments
|
| | | | (3,629) | | | | | | (5,380) | | |
Total deferred tax liabilities
|
| | | | (563,547) | | | | | | (638,590) | | |
Net deferred tax asset (liability)
|
| | | $ | (514,928) | | | | | $ | (501,857) | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Unrecognized tax benefit
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance as of beginning of period
|
| | | $ | 208,152 | | | | | $ | 194,136 | | | | | $ | 201,162 | | |
Additions based on tax positions related to the current year
|
| | | | 233 | | | | | | 3,232 | | | | | | 10,550 | | |
Additions based on tax positions related to prior years
|
| | | | 1,800 | | | | | | 28,137 | | | | | | 1,154 | | |
Reductions based on tax positions related to prior years
|
| | | | (20,337) | | | | | | (13,028) | | | | | | (4,479) | | |
Reductions based on tax positions related to settlements with taxing authorities
|
| | | | (831) | | | | | | (2,362) | | | | | | (8,328) | | |
Reductions based on tax positions related to the lapse of the statute of limitations
|
| | | | (876) | | | | | | (1,963) | | | | | | (5,923) | | |
Balance as of end of period
|
| | | $ | 188,141 | | | | | $ | 208,152 | | | | | $ | 194,136 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Expense Recognized Related to the 401(k) Plan
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Matching contributions, net of forfeitures
|
| | | $ | 11,549 | | | | | $ | 11,181 | | | | | $ | 10,300 | | |
Discretionary stock contributions, net of forfeitures
|
| | | $ | 29,784 | | | | | $ | 28,774 | | | | | $ | 27,048 | | |
| | |
Options Outstanding
|
| |
Options Exercisable
|
| ||||||||||||||||||||||||||||||
| | |
Number
Outstanding as of December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life |
| |
Weighted-
Average Exercise Price |
| |
Number
Exercisable as of December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life |
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||
$10.01 − $20.00 | | | | | 221,500 | | | | | | 8.20 | | | | | $ | 18.70 | | | | | | 8,336 | | | | | | 7.75 | | | | | $ | 18.70 | | |
$20.01 − $30.00 | | | | | 300,675 | | | | | | 6.22 | | | | | $ | 25.67 | | | | | | 148,681 | | | | | | 4.53 | | | | | $ | 24.65 | | |
$30.01 − $40.00 | | | | | 6,125,897 | | | | | | 7.16 | | | | | $ | 35.63 | | | | | | 2,388,162 | | | | | | 7.24 | | | | | $ | 35.52 | | |
$40.01 − $50.00 | | | | | 1,119,265 | | | | | | 6.50 | | | | | $ | 47.46 | | | | | | 519,500 | | | | | | 6.22 | | | | | $ | 47.27 | | |
$50.01 − $60.00 | | | | | 1,609,378 | | | | | | 5.52 | | | | | $ | 57.48 | | | | | | 394,252 | | | | | | 4.71 | | | | | $ | 56.78 | | |
$60.01 − $70.00 | | | | | 806,900 | | | | | | 5.44 | | | | | $ | 64.35 | | | | | | 301,500 | | | | | | 5.14 | | | | | $ | 65.40 | | |
$ — − $70.00 | | | | | 10,183,615 | | | | | | 6.69 | | | | | $ | 41.99 | | | | | | 3,760,431 | | | | | | 6.56 | | | | | $ | 41.30 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Options
|
| |
Weighted-
Average Exercise Price |
| |
Options
|
| |
Weighted-
Average Exercise Price |
| |
Options
|
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||
Total options outstanding, beginning of period
|
| | | | 12,792,812 | | | | | $ | 41.52 | | | | | | 13,365,489 | | | | | $ | 41.78 | | | | | | 8,847,734 | | | | | $ | 43.90 | | |
Granted
|
| | | | 1,112,500 | | | | | $ | 31.21 | | | | | | 1,396,750 | | | | | $ | 33.52 | | | | | | 7,026,512 | | | | | $ | 38.44 | | |
Exercised
|
| | | | (109,195) | | | | | $ | 28.53 | | | | | | (713,411) | | | | | $ | 27.46 | | | | | | (267,905) | | | | | $ | 16.43 | | |
Forfeited, cancelled and transferred(1)
|
| | | | (3,612,502) | | | | | $ | 37.41 | | | | | | (1,256,016) | | | | | $ | 43.40 | | | | | | (2,240,852) | | | | | $ | 39.73 | | |
Total options outstanding, end of period
|
| | | | 10,183,615 | | | | | $ | 41.99 | | | | | | 12,792,812 | | | | | $ | 41.52 | | | | | | 13,365,489 | | | | | $ | 41.78 | | |
Performance-based options outstanding, end of period(2)
|
| | | | 4,096,749 | | | | | $ | 44.44 | | | | | | 7,608,446 | | | | | $ | 39.78 | | | | | | 8,671,886 | | | | | $ | 39.95 | | |
Exercisable at end of period
|
| | | | 3,760,431 | | | | | $ | 41.30 | | | | | | 2,332,489 | | | | | $ | 44.93 | | | | | | 1,705,103 | | | | | $ | 40.87 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Tax benefit from stock awards exercised
|
| | | $ | 3,361 | | | | | $ | 1,239 | | | | | $ | 1,664 | | |
| | |
As of December 31, 2020
|
| |||||||||
| | |
Options
Outstanding |
| |
Options
Exercisable |
| ||||||
| | |
(In thousands)
|
| |||||||||
Aggregate intrinsic value
|
| | | $ | 5,043 | | | | | $ | 1,272 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Restricted
Stock Units/Awards |
| |
Weighted-
Average Grant Date Fair Value |
| |
Restricted
Stock Units/Awards |
| |
Weighted-
Average Grant Date Fair Value |
| |
Restricted
Stock Units/Awards |
| |
Weighted-
Average Grant Date Fair Value |
| ||||||||||||||||||
Total restricted stock units/awards outstanding, beginning of period
|
| | | | 1,463,650 | | | | | $ | 50.82 | | | | | | 1,718,945 | | | | | $ | 52.16 | | | | | | 2,484,720 | | | | | $ | 51.16 | | |
Granted
|
| | | | 1,470,505 | | | | | $ | 32.92 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Vested
|
| | | | (697,660) | | | | | $ | 63.81 | | | | | | (9,565) | | | | | $ | 63.49 | | | | | | (10,475) | | | | | $ | 63.49 | | |
Forfeited, cancelled and transferred(1)
|
| | | | (686,250) | | | | | $ | 35.14 | | | | | | (245,730) | | | | | $ | 59.86 | | | | | | (755,300) | | | | | $ | 48.51 | | |
Total restricted stock units/awards outstanding, end of period
|
| | | | 1,550,245 | | | | | $ | 34.70 | | | | | | 1,463,650 | | | | | $ | 50.82 | | | | | | 1,718,945 | | | | | $ | 52.16 | | |
Restricted Performance Units/Awards outstanding, end of period(2)
|
| | | | 1,543,750 | | | | | $ | 34.58 | | | | | | 1,446,300 | | | | | $ | 50.66 | | | | | | 1,689,350 | | | | | $ | 51.97 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Non-Cash, Stock-Based Compensation Expense Recognized(1)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
2019 LTIP
|
| | | $ | 12,526 | | | | | $ | 14,946 | | | | | $ | 3,475 | | |
2017 LTIP
|
| | | | — | | | | | | (12,902) | | | | | | 3,293 | | |
2013 LTIP
|
| | | | (741) | | | | | | (1,021) | | | | | | (2,471) | | |
Other employee performance awards
|
| | | | 4,370 | | | | | | (592) | | | | | | 17,888 | | |
Total non-cash, stock-based compensation expense recognized for performance-based awards
|
| | | $ | 16,155 | | | | | $ | 431 | | | | | $ | 22,185 | | |
Estimated Remaining Non-Cash, Stock-Based Compensation
Expense |
| |
2019 LTIP
|
| |
2017 LTIP
|
| |
2013 LTIP
|
| |
Other Employee
Performance Awards |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Expense estimated to be recognized during 2021
|
| | | $ | 3,150 | | | | | $ | — | | | | | $ | — | | | | | $ | 14,613 | | |
Estimated contingent expense subsequent to 2021
|
| | | | 5,861 | | | | | | — | | | | | | 22,488 | | | | | | 18,129 | | |
Total estimated remaining expense over the term of the
plan |
| | | $ | 9,011 | | | | | $ | — | | | | | $ | 22,488 | | | | | $ | 32,742 | | |
| | |
As of December 31, 2020
|
| |||||||||
Performance-Based Stock Options
|
| |
Number of
Awards |
| |
Weighted-
Average Grant Price |
| ||||||
2019 LTIP
|
| | | | 1,761,241 | | | | | $ | 34.71 | | |
2017 LTIP
|
| | | | 1,659,508 | | | | | $ | 56.39 | | |
2013 LTIP
|
| | | | 676,000 | | | | | $ | 40.43 | | |
Total
|
| | | | 4,096,749 | | | | | $ | 44.44 | | |
Restricted Performance Units/Awards | | | | | | | | | | | | | |
2013 LTIP
|
| | | | 338,000 | | | | | | | | |
Other employee performance awards
|
| | | | 1,205,750 | | | | | | | | |
Total
|
| | | | 1,543,750 | | | | | | | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cost of services
|
| | | $ | 7,194 | | | | | $ | 838 | | | | | $ | 1,412 | | |
Selling, general and administrative
|
| | | | 23,477 | | | | | | 13,015 | | | | | | 34,109 | | |
Total non-cash, stock based compensation
|
| | | $ | 30,671 | | | | | $ | 13,853 | | | | | $ | 35,521 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
Stock Options
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
Risk-free interest rate
|
| | | | 0.17% | | | | | | 1.72% | | | | | | 1.51% | | | | | | 2.53% | | | | | | 2.09% | | | | | | 2.98% | | |
Volatility factor
|
| | | | 28.91% | | | | | | 48.08% | | | | | | 28.86% | | | | | | 32.08% | | | | | | 23.33% | | | | | | 30.22% | | |
Expected term of options in years
|
| | | | 3.3 | | | | | | 5.5 | | | | | | 4.3 | | | | | | 5.5 | | | | | | 2.8 | | | | | | 5.5 | | |
Fair value of options granted
|
| | | $ | 5.50 | | | | | $ | 12.10 | | | | | $ | 7.58 | | | | | $ | 12.45 | | | | | $ | 7.10 | | | | | $ | 12.53 | | |
| | |
Payments due by period
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
Thereafter
|
| |||||||||||||||||||||
Long-term debt obligations
|
| | | $ | 10,523,565 | | | | | $ | 2,002,553 | | | | | $ | 2,002,683 | | | | | $ | 1,502,820 | | | | | $ | 2,002,964 | | | | | $ | 3,115 | | | | | $ | 3,009,430 | | |
Interest expense on long-term debt
|
| | | | 2,485,488 | | | | | | 607,349 | | | | | | 539,719 | | | | | | 384,582 | | | | | | 346,938 | | | | | | 229,287 | | | | | | 377,613 | | |
Finance lease obligations(1)
|
| | | | 160,609 | | | | | | 49,820 | | | | | | 41,666 | | | | | | 38,018 | | | | | | 31,105 | | | | | | — | | | | | | — | | |
Interest expense on finance lease obligations(1)
|
| | | | 27,240 | | | | | | 12,793 | | | | | | 8,561 | | | | | | 4,844 | | | | | | 1,042 | | | | | | — | | | | | | — | | |
Other long-term obligations(2)
|
| | | | 483,502 | | | | | | 352,180 | | | | | | 59,562 | | | | | | 38,947 | | | | | | 28,813 | | | | | | 4,000 | | | | | | — | | |
Operating lease obligations(1)
|
| | | | 431,008 | | | | | | 208,759 | | | | | | 136,132 | | | | | | 30,165 | | | | | | 12,397 | | | | | | 8,081 | | | | | | 35,474 | | |
Purchase obligations
|
| | | | 1,223,733 | | | | | | 1,188,070 | | | | | | 26,947 | | | | | | 8,716 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 15,335,145 | | | | | $ | 4,421,524 | | | | | $ | 2,815,270 | | | | | $ | 2,008,092 | | | | | $ | 2,423,259 | | | | | $ | 244,483 | | | | | $ | 3,422,517 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Revenue:
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
United States
|
| | | $ | 12,692,940 | | | | | $ | 12,581,855 | | | | | $ | 13,319,091 | | |
Canada and Mexico
|
| | | | 34,689 | | | | | | 41,038 | | | | | | 43,048 | | |
Total revenue
|
| | | $ | 12,727,629 | | | | | $ | 12,622,893 | | | | | $ | 13,362,139 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Category:
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | | | | | | |
(In thousands)
|
| | | | | | | |||
Pay-TV video and related revenue
|
| | | $ | 12,576,470 | | | | | $ | 12,436,637 | | | | | $ | 13,197,994 | | |
Equipment sales and other revenue
|
| | | | 151,159 | | | | | | 186,256 | | | | | | 164,145 | | |
Total
|
| | | $ | 12,727,629 | | | | | $ | 12,622,893 | | | | | $ | 13,362,139 | | |
Allowance for credit losses
|
| |
Balance at
Beginning of Period |
| |
Current Period
Provision for Expected Credit Losses |
| |
Write-offs
Charged Against Allowance |
| |
Balance at
End of Period |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
For the years ended: | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | $ | 19,280 | | | | | $ | 76,441 | | | | | $ | (52,488) | | | | | $ | 43,233 | | |
December 31, 2019
|
| | | $ | 16,956 | | | | | $ | 69,866 | | | | | $ | (67,542) | | | | | $ | 19,280 | | |
December 31, 2018
|
| | | $ | 15,056 | | | | | $ | 98,461 | | | | | $ | (96,561) | | | | | $ | 16,956 | | |
| | |
Contract
Liabilities |
| |||
| | |
(In thousands)
|
| |||
Balance as of December 31, 2019
|
| | | $ | 609,054 | | |
Recognition of unearned revenue
|
| | | | (5,852,961) | | |
Deferral of revenue
|
| | | | 5,837,704 | | |
Balance as of December 31, 2020
|
| | | $ | 593,797 | | |
| | |
For the Three Months Ended
|
| |||||||||||||||||||||
| | |
March 31
|
| |
June 30
|
| |
September 30
|
| |
December 31
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Year ended December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 3,167,782 | | | | | $ | 3,148,531 | | | | | $ | 3,151,029 | | | | | $ | 3,260,287 | | |
Operating income (loss)
|
| | | | 507,202 | | | | | | 663,897 | | | | | | 768,656 | | | | | | 822,177 | | |
Net income (loss) attributable to DISH DBS
|
| | | | 244,153 | | | | | | 374,980 | | | | | | 449,873 | | | | | | 515,296 | | |
Year ended December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 3,138,000 | | | | | $ | 3,166,599 | | | | | $ | 3,122,282 | | | | | $ | 3,196,012 | | |
Operating income (loss)
|
| | | | 430,735 | | | | | | 435,966 | | | | | | 438,498 | | | | | | 515,999 | | |
Net income (loss) attributable to DISH DBS
|
| | | | 177,760 | | | | | | 185,368 | | | | | | 204,858 | | | | | | 259,545 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Purchases (including fees): | | | | | | | | | | | | | | | | | | | |
Purchases from NagraStar
|
| | | $ | 53,902 | | | | | $ | 56,284 | | | | | $ | 72,162 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Amounts Payable and Commitments: | | | | | | | | | | | | | |
Amounts payable to NagraStar
|
| | | $ | 9,038 | | | | | $ | 9,630 | | |
Commitments to NagraStar
|
| | | $ | 3,260 | | | | | $ | 4,893 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Sales: | | | | | | | | | | | | | | | | | | | |
Digital receivers and related components
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,227 | | |
Uplink services
|
| | | | 5,095 | | | | | | 5,620 | | | | | | 5,426 | | |
Total
|
| | | $ | 5,095 | | | | | $ | 5,620 | | | | | $ | 6,653 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Amounts Receivable: | | | | | | | | | | | | | |
Amounts receivable from Dish Mexico
|
| | | $ | 3,343 | | | | | $ | 1,191 | | |
| | |
Page
|
| |||
Unaudited Interim Consolidated Financial Statements: | | | | | | | |
| | | | F-69 | | | |
| | | | F-70 | | | |
| | | | F-71 | | | |
| | | | F-72 | | | |
| | | | F-73 | | |
| | |
As of
|
| |||||||||
| | |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,616,124 | | | | | $ | 1,238,409 | | |
Marketable investment securities
|
| | | | 48,995 | | | | | | 132,593 | | |
Trade accounts receivable, net of allowance for credit losses of $34,293 and $43,233, respectively
|
| | | | 581,770 | | | | | | 626,375 | | |
Inventory
|
| | | | 248,548 | | | | | | 262,297 | | |
Other current assets
|
| | | | 214,569 | | | | | | 272,955 | | |
Total current assets
|
| | | | 2,710,006 | | | | | | 2,532,629 | | |
Noncurrent Assets: | | | | | | | | | | | | | |
Restricted cash, cash equivalents and marketable investment securities
|
| | | | 58,255 | | | | | | 58,323 | | |
Property and equipment, net
|
| | | | 1,494,019 | | | | | | 1,564,704 | | |
FCC authorizations
|
| | | | 611,794 | | | | | | 611,794 | | |
Other investment securities
|
| | | | 98,050 | | | | | | 97,306 | | |
Operating lease assets
|
| | | | 335,609 | | | | | | 380,968 | | |
Other noncurrent assets, net
|
| | | | 209,234 | | | | | | 222,311 | | |
Total noncurrent assets
|
| | | | 2,806,961 | | | | | | 2,935,406 | | |
Total assets
|
| | | $ | 5,516,967 | | | | | $ | 5,468,035 | | |
Liabilities and Stockholder’s Equity (Deficit) | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Trade accounts payable
|
| | | $ | 378,460 | | | | | $ | 315,661 | | |
Deferred revenue and other
|
| | | | 632,560 | | | | | | 667,226 | | |
Accrued programming
|
| | | | 1,311,223 | | | | | | 1,388,407 | | |
Accrued interest
|
| | | | 169,903 | | | | | | 216,459 | | |
Other accrued expenses
|
| | | | 607,081 | | | | | | 625,342 | | |
Current portion of long-term debt and finance lease obligations
|
| | | | 1,847,459 | | | | | | 2,052,374 | | |
Total current liabilities
|
| | | | 4,946,686 | | | | | | 5,265,469 | | |
Long-Term Obligations, Net of Current Portion: | | | | | | | | | | | | | |
Long-term debt and finance lease obligations, net of current portion
|
| | | | 8,606,800 | | | | | | 8,619,116 | | |
Deferred tax liabilities
|
| | | | 500,380 | | | | | | 514,928 | | |
Operating lease liabilities
|
| | | | 165,514 | | | | | | 192,624 | | |
Long-term deferred revenue and other long-term liabilities
|
| | | | 185,586 | | | | | | 195,903 | | |
Total long-term obligations, net of current portion
|
| | | | 9,458,280 | | | | | | 9,522,571 | | |
Total liabilities
|
| | | | 14,404,966 | | | | | | 14,788,040 | | |
Commitments and Contingencies (Note 9) | | | | | | | | | | | | | |
Stockholder’s Equity (Deficit): | | | | | | | | | | | | | |
Common stock, $.01 par value, 1,000,000 shares authorized, 1,015 shares
issued and outstanding |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,471,083 | | | | | | 1,463,407 | | |
Accumulated other comprehensive income (loss)
|
| | | | (1,002) | | | | | | (805) | | |
Accumulated earnings (deficit)
|
| | | | (10,358,080) | | | | | | (10,782,607) | | |
Total stockholder’s equity (deficit)
|
| | | | (8,887,999) | | | | | | (9,320,005) | | |
Total liabilities and stockholder’s equity (deficit)
|
| | | $ | 5,516,967 | | | | | $ | 5,468,035 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Revenue: | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 3,137,387 | | | | | $ | 3,130,900 | | |
Equipment sales and other revenue
|
| | | | 25,532 | | | | | | 36,882 | | |
Total revenue
|
| | | | 3,162,919 | | | | | | 3,167,782 | | |
Costs and Expenses (exclusive of depreciation shown separately below – Note 6):
|
| | | | | | | | | | | | |
Cost of services
|
| | | | 1,958,699 | | | | | | 2,072,432 | | |
Cost of sales – equipment and other
|
| | | | 16,275 | | | | | | 30,814 | | |
Selling, general and administrative expenses
|
| | | | 333,074 | | | | | | 422,249 | | |
Depreciation and amortization (Note 6)
|
| | | | 115,242 | | | | | | 135,085 | | |
Total costs and expenses
|
| | | | 2,423,290 | | | | | | 2,660,580 | | |
Operating income (loss)
|
| | | | 739,629 | | | | | | 507,202 | | |
Other Income (Expense): | | | | | | | | | | | | | |
Interest income
|
| | | | 806 | | | | | | 850 | | |
Interest expense, net of amounts capitalized
|
| | | | (173,976) | | | | | | (182,340) | | |
Other, net
|
| | | | (1,508) | | | | | | 945 | | |
Total other income (expense)
|
| | | | (174,678) | | | | | | (180,545) | | |
Income (loss) before income taxes
|
| | | | 564,951 | | | | | | 326,657 | | |
Income tax (provision) benefit, net
|
| | | | (140,424) | | | | | | (82,504) | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Comprehensive Income (Loss): | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (195) | | | | | | (352) | | |
Unrealized holding gains (losses) on available-for-sale debt securities
|
| | | | (2) | | | | | | (11) | | |
Total other comprehensive income (loss), net of tax
|
| | | | (197) | | | | | | (363) | | |
Comprehensive income (loss)
|
| | | $ | 424,330 | | | | | $ | 243,790 | | |
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Earnings (Deficit) |
| |
Total
|
| |||||||||||||||
Balance, December 31, 2019
|
| | | $ | — | | | | | $ | 1,432,736 | | | | | $ | (449) | | | | | $ | (12,366,909) | | | | | $ | (10,934,622) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 6,953 | | | | | | — | | | | | | — | | | | | | 6,953 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net
|
| | | | — | | | | | | — | | | | | | (11) | | | | | | — | | | | | | (11) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | (352) | | | | | | — | | | | | | (352) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 244,153 | | | | | | 244,153 | | |
Balance, March 31, 2020
|
| | | $ | — | | | | | $ | 1,439,689 | | | | | $ | (812) | | | | | $ | (12,122,756) | | | | | $ | (10,683,879) | | |
Balance, December 31, 2020
|
| | | $ | — | | | | | $ | 1,463,407 | | | | | $ | (805) | | | | | $ | (10,782,607) | | | | | $ | (9,320,005) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 7,676 | | | | | | — | | | | | | — | | | | | | 7,676 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net
|
| | | | — | | | | | | — | | | | | | (2) | | | | | | — | | | | | | (2) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | (195) | | | | | | — | | | | | | (195) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 424,527 | | | | | | 424,527 | | |
Balance, March 31, 2021
|
| | | $ | — | | | | | $ | 1,471,083 | | | | | $ | (1,002) | | | | | $ | (10,358,080) | | | | | $ | (8,887,999) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Cash Flows From Operating Activities: | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | |
Realized and unrealized losses (gains) on investments
|
| | | | 2,600 | | | | | | — | | |
Non-cash, stock-based compensation
|
| | | | 7,676 | | | | | | 6,953 | | |
Deferred tax expense (benefit)
|
| | | | (14,548) | | | | | | (13,519) | | |
Allowance for credit losses
|
| | | | (8,940) | | | | | | 19,526 | | |
Other, net
|
| | | | 3,719 | | | | | | 4,804 | | |
Changes in current assets and current liabilities, net
|
| | | | 32,499 | | | | | | 137,511 | | |
Net cash flows from operating activities
|
| | | | 562,775 | | | | | | 534,513 | | |
Cash Flows From Investing Activities: | | | | | | | | | | | | | |
(Purchases) Sales and maturities of marketable investment securities, net
|
| | | | 83,596 | | | | | | (60,543) | | |
Purchases of property and equipment
|
| | | | (49,802) | | | | | | (75,421) | | |
Other, net
|
| | | | 2,200 | | | | | | 2,017 | | |
Net cash flows from investing activities
|
| | | | 35,994 | | | | | | (133,947) | | |
Cash Flows From Financing Activities: | | | | | | | | | | | | | |
Repurchases of senior notes
|
| | | | (205,354) | | | | | | — | | |
Early debt extinguishment
|
| | | | (2,517) | | | | | | — | | |
Advances to/from affiliates
|
| | | | — | | | | | | (82,415) | | |
Repayment of long-term debt and finance lease obligations
|
| | | | (13,251) | | | | | | (11,452) | | |
Net cash flows from financing activities
|
| | | | (221,122) | | | | | | (93,867) | | |
Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents
|
| | | | 377,647 | | | | | | 306,699 | | |
Cash, cash equivalents, restricted cash and cash equivalents, beginning of period (Note 4)
|
| | | | 1,296,732 | | | | | | 78,103 | | |
Cash, cash equivalents, restricted cash and cash equivalents, end of period
(Note 4) |
| | | $ | 1,674,379 | | | | | $ | 384,802 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Cash paid for interest
|
| | | $ | 211,139 | | | | | $ | 174,647 | | |
Cash received for interest
|
| | | | 806 | | | | | | 850 | | |
Cash paid for income taxes
|
| | | | 404 | | | | | | 130 | | |
Cash paid for income taxes to DISH Network
|
| | | | 146,386 | | | | | | 90,617 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
|
(In thousands)
|
| |||||||||||
Marketable investment securities: | | | | | | | | | | | | | |
Current marketable investment securities
|
| | | $ | 48,995 | | | | | $ | 132,593 | | |
Restricted marketable investment securities(1)
|
| | | | — | | | | | | — | | |
Total marketable investment securities
|
| | | | 48,995 | | | | | | 132,593 | | |
Restricted cash and cash equivalents(1)
|
| | | | 58,255 | | | | | | 58,323 | | |
Other investment securities: | | | | | | | | | | | | | |
Other investment securities
|
| | | | 98,050 | | | | | | 97,306 | | |
Total other investment securities
|
| | | | 98,050 | | | | | | 97,306 | | |
Total marketable investment securities, restricted cash and cash equivalents, and other investment securities
|
| | | $ | 205,300 | | | | | $ | 288,222 | | |
| | |
As of
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
March 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||
Cash equivalents (including restricted)
|
| | | $ | 1,653,660 | | | | | $ | 60,153 | | | | | $ | 1,593,507 | | | | | $ | — | | | | | $ | 1,278,971 | | | | | $ | 172,025 | | | | | $ | 1,106,946 | | | | | $ | — | | |
Debt securities (including
restricted): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency
securities |
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 22,476 | | | | | $ | 22,476 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 47,590 | | | | | | — | | | | | | 47,590 | | | | | | — | | | | | | 101,959 | | | | | | — | | | | | | 101,959 | | | | | | — | | |
Corporate securities
|
| | | | 877 | | | | | | — | | | | | | 877 | | | | | | — | | | | | | 8,068 | | | | | | — | | | | | | 8,068 | | | | | | — | | |
Other
|
| | | | 528 | | | | | | — | | | | | | 528 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | 90 | | | | | | — | | |
Total
|
| | | $ | 48,995 | | | | | $ | — | | | | | $ | 48,995 | | | | | $ | — | | | | | $ | 132,593 | | | | | $ | 22,476 | | | | | $ | 110,117 | | | | | $ | — | | |
Other, net:
|
| |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Costs related to early redemption of debt
|
| | | $ | (2,600) | | | | | $ | — | | |
Equity in earnings (losses) of affiliates
|
| | | | 903 | | | | | | 278 | | |
Other
|
| | | | 189 | | | | | | 667 | | |
Total
|
| | | $ | (1,508) | | | | | $ | 945 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
|
(In thousands)
|
| |||||||||||
Finished goods
|
| | | $ | 217,399 | | | | | $ | 226,866 | | |
Work-in-process and service repairs
|
| | | | 22,468 | | | | | | 25,206 | | |
Raw materials
|
| | | | 8,681 | | | | | | 10,225 | | |
Total inventory
|
| | | $ | 248,548 | | | | | $ | 262,297 | | |
| | |
Depreciable
Life (In Years) |
| |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| |||||||||||
| | | |
(In thousands)
|
| |||||||||||
Equipment leased to customers
|
| |
2 – 5
|
| | | $ | 1,672,399 | | | | | $ | 1,719,778 | | |
EchoStar XV
|
| |
15
|
| | | | 277,658 | | | | | | 277,658 | | |
EchoStar XVIII
|
| |
15
|
| | | | 411,255 | | | | | | 411,255 | | |
Satellites acquired under finance lease agreements
|
| |
15
|
| | | | 398,107 | | | | | | 398,107 | | |
Furniture, fixtures, equipment and other
|
| |
2 – 20
|
| | | | 1,989,431 | | | | | | 1,969,107 | | |
Buildings and improvements
|
| |
5 – 40
|
| | | | 300,246 | | | | | | 301,037 | | |
Land
|
| |
—
|
| | | | 13,186 | | | | | | 13,186 | | |
Construction in progress
|
| |
—
|
| | | | 42,579 | | | | | | 51,800 | | |
Total property and equipment
|
| | | | | | | 5,104,861 | | | | | | 5,141,928 | | |
Accumulated depreciation
|
| | | | | | | (3,610,842) | | | | | | (3,577,224) | | |
Property and equipment, net
|
| | | | | | $ | 1,494,019 | | | | | $ | 1,564,704 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Equipment leased to customers
|
| | | $ | 64,262 | | | | | $ | 79,682 | | |
Satellites
|
| | | | 23,797 | | | | | | 23,797 | | |
Buildings, furniture, fixtures, equipment and other
|
| | | | 27,183 | | | | | | 31,606 | | |
Total depreciation and amortization
|
| | | $ | 115,242 | | | | | $ | 135,085 | | |
Satellites
|
| |
Launch
Date |
| |
Degree
Orbital Location |
| |
Lease
Termination Date |
|
Owned: | | | | | | | | | | |
EchoStar XV
|
| |
July 2010
|
| |
61.5
|
| |
N/A
|
|
EchoStar XVIII
|
| |
June 2016
|
| |
61.5
|
| |
N/A
|
|
Leased from EchoStar(1): | | | | | | | | | | |
EchoStar IX
|
| |
August 2003
|
| |
121
|
| |
Month to month
|
|
Leased from DISH Network(2): | | | | | | | | | | |
EchoStar X
|
| |
February 2006
|
| |
110
|
| |
February 2022
|
|
EchoStar XI
|
| |
July 2008
|
| |
110
|
| |
September 2021
|
|
EchoStar XIV
|
| |
March 2010
|
| |
119
|
| |
February 2023
|
|
EchoStar XVI
|
| |
November 2012
|
| |
61.5
|
| |
January 2023
|
|
Nimiq 5
|
| |
September 2009
|
| |
72.7
|
| |
September 2021
|
|
QuetzSat-1
|
| |
September 2011
|
| |
77
|
| |
November 2021
|
|
Leased from Other Third Party: | | | | | | | | | | |
Anik F3
|
| |
April 2007
|
| |
118.7
|
| |
April 2022
|
|
Ciel II
|
| |
December 2008
|
| |
129
|
| |
January 2022
|
|
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Operating lease cost
|
| | | $ | 60,023 | | | | | $ | 61,715 | | |
Short-term lease cost(1)
|
| | | | 4,236 | | | | | | 2,667 | | |
Finance lease cost: | | | | | | | | | | | | | |
Amortization of right-of-use assets
|
| | | | 12,374 | | | | | | 12,448 | | |
Interest on lease liabilities
|
| | | | 3,716 | | | | | | 4,798 | | |
Total finance lease cost
|
| | | | 16,090 | | | | | | 17,246 | | |
Total lease costs
|
| | | $ | 80,349 | | | | | $ | 81,628 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 59,178 | | | | | $ | 61,808 | | |
Operating cash flows from finance leases
|
| | | $ | 3,652 | | | | | $ | 4,798 | | |
Financing cash flows from finance leases
|
| | | $ | 12,580 | | | | | $ | 11,466 | | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | | | | | | | |
Operating leases
|
| | | $ | 7,417 | | | | | $ | 6,749 | | |
Finance leases
|
| | | $ | — | | | | | $ | — | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
|
(In thousands)
|
| |||||||||||
Operating Leases: | | | | | | | | | | | | | |
Operating lease assets
|
| | | $ | 335,609 | | | | | $ | 380,968 | | |
Other current liabilities
|
| | | $ | 169,566 | | | | | $ | 186,967 | | |
Operating lease liabilities
|
| | | | 165,514 | | | | | | 192,624 | | |
Total operating lease liabilities
|
| | | $ | 335,080 | | | | | $ | 379,591 | | |
Finance Leases: | | | | | | | | | | | | | |
Property and equipment, gross
|
| | | $ | 398,875 | | | | | $ | 398,875 | | |
Accumulated depreciation
|
| | | | (263,447) | | | | | | (251,073) | | |
Property and equipment, net
|
| | | $ | 135,428 | | | | | $ | 147,802 | | |
Other current liabilities
|
| | | $ | 50,260 | | | | | $ | 49,820 | | |
Other long-term liabilities
|
| | | | 97,098 | | | | | | 110,789 | | |
Total finance lease liabilities
|
| | | $ | 147,358 | | | | | $ | 160,609 | | |
Weighted Average Remaining Lease Term: | | | | | | | | | | | | | |
Operating leases
|
| |
2.9 years
|
| |
2.9 years
|
| ||||||
Finance leases
|
| |
3.1 years
|
| |
3.3 years
|
| ||||||
Weighted Average Discount Rate: | | | | | | | | | | | | | |
Operating leases
|
| | | | 8.6% | | | | | | 8.7% | | |
Finance leases
|
| | | | 9.6% | | | | | | 9.6% | | |
For the Years Ending December 31,
|
| |
Maturities of Lease Liabilities
|
| |||||||||||||||
|
Operating
Leases |
| |
Finance
Leases |
| |
Total
|
| |||||||||||
| | |
(In thousands)
|
| |||||||||||||||
2021 (remaining nine months)
|
| | | $ | 151,848 | | | | | $ | 45,696 | | | | | $ | 197,544 | | |
2022
|
| | | | 138,299 | | | | | | 50,227 | | | | | | 188,526 | | |
2023
|
| | | | 32,083 | | | | | | 42,862 | | | | | | 74,945 | | |
2024
|
| | | | 13,436 | | | | | | 32,147 | | | | | | 45,583 | | |
2025
|
| | | | 8,379 | | | | | | — | | | | | | 8,379 | | |
Thereafter
|
| | | | 35,487 | | | | | | — | | | | | | 35,487 | | |
Total lease payments
|
| | | | 379,532 | | | | | | 170,932 | | | | | | 550,464 | | |
Less: Imputed interest
|
| | | | (44,452) | | | | | | (23,574) | | | | | | (68,026) | | |
Total
|
| | | | 335,080 | | | | | | 147,358 | | | | | | 482,438 | | |
Less: Current portion
|
| | | | (169,566) | | | | | | (50,260) | | | | | | (219,826) | | |
Long-term portion of lease obligations
|
| | | $ | 165,514 | | | | | $ | 97,098 | | | | | $ | 262,612 | | |
| | |
As of
|
| |||||||||||||||||||||
|
March 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||
|
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
6 3/4% Senior Notes due 2021(1)
|
| | | | 1,794,646 | | | | | | 1,811,480 | | | | | | 2,000,000 | | | | | | 2,047,260 | | |
5 7/8% Senior Notes due 2022
|
| | | | 2,000,000 | | | | | | 2,094,220 | | | | | | 2,000,000 | | | | | | 2,095,820 | | |
5% Senior Notes due 2023
|
| | | | 1,500,000 | | | | | | 1,560,705 | | | | | | 1,500,000 | | | | | | 1,566,300 | | |
5 7/8% Senior Notes due 2024
|
| | | | 2,000,000 | | | | | | 2,101,980 | | | | | | 2,000,000 | | | | | | 2,099,580 | | |
7 3/4% Senior Notes due 2026
|
| | | | 2,000,000 | | | | | | 2,203,100 | | | | | | 2,000,000 | | | | | | 2,236,520 | | |
7 3/8% Senior Notes due 2028
|
| | | | 1,000,000 | | | | | | 1,052,940 | | | | | | 1,000,000 | | | | | | 1,070,130 | | |
Other notes payable
|
| | | | 23,565 | | | | | | 23,565 | | | | | | 23,565 | | | | | | 23,565 | | |
Subtotal
|
| | | | 10,318,211 | | | | | $ | 10,847,990 | | | | | | 10,523,565 | | | | | $ | 11,139,175 | | |
Unamortized deferred financing costs and debt discounts, net
|
| | | | (11,310) | | | | | | | | | | | | (12,684) | | | | | | | | |
Finance lease obligations(2)
|
| | | | 147,358 | | | | | | | | | | | | 160,609 | | | | | | | | |
Total long-term debt and finance lease obligations
(including current portion) |
| | | $ | 10,454,259 | | | | | | | | | | | $ | 10,671,490 | | | | | | | | |
Revenue:
|
| |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
United States
|
| | | $ | 3,155,617 | | | | | $ | 3,157,304 | | |
Canada and Mexico
|
| | | | 7,302 | | | | | | 10,478 | | |
Total revenue
|
| | | $ | 3,162,919 | | | | | $ | 3,167,782 | | |
Category:
|
| |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Pay-TV subscriber and related revenue
|
| | | $ | 3,137,387 | | | | | $ | 3,130,900 | | |
Equipment sales and other revenue
|
| | | | 25,532 | | | | | | 36,882 | | |
Total
|
| | | $ | 3,162,919 | | | | | $ | 3,167,782 | | |
Allowance for credit losses
|
| |
Balance at
Beginning of Period |
| |
Current
Period Provision for Expected Credit Losses |
| |
Write-offs
Charged Against Allowance |
| |
Balance at
End of Period |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
For the three months ended March 31, 2021
|
| | | $ | 43,233 | | | | | $ | 8,682 | | | | | $ | (17,622) | | | | | $ | 34,293 | | |
| | |
Contract
Liabilities |
| |||
| | |
(In thousands)
|
| |||
Balance as of December 31, 2020
|
| | | $ | 593,797 | | |
Recognition of unearned revenue
|
| | | | (1,401,337) | | |
Deferral of revenue
|
| | | | 1,415,412 | | |
Balance as of March 31, 2021
|
| | | $ | 607,872 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Purchases (including fees): | | | | | | | | | | | | | |
Purchases from NagraStar
|
| | | $ | 11,770 | | | | | $ | 14,092 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
| | |
(In thousands)
|
| |||||||||
Amounts Payable and Commitments: | | | | | | | | | | | | | |
Amounts payable to NagraStar
|
| | | $ | 7,893 | | | | | $ | 9,038 | | |
Commitments to NagraStar
|
| | | $ | 4,171 | | | | | $ | 3,260 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Sales: | | | | | | | | | | | | | |
Uplink services
|
| | | $ | 1,295 | | | | | $ | 1,381 | | |
Total
|
| | | $ | 1,295 | | | | | $ | 1,381 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
| | |
(In thousands)
|
| |||||||||
Amounts Receivable: | | | | | | | | | | | | | |
Amounts receivable from Dish Mexico
|
| | | $ | 2,942 | | | | | $ | 3,343 | | |
|
EXHIBIT
NO. |
| |
DESCRIPTION
|
|
| 99.1+ | | | | |
| 99.2+ | | | | |
| 101 | | | The following materials from (A) the Annual Report on Form 10-K of DISH DBS Corporation for the year ended December 31, 2020, filed on March 24, 2021, formatted in Inline eXtensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Consolidated Statement of Changes in Stockholder’s Equity (Deficit), (iv) Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, and (B) the Quarterly Report on Form 10-Q of DISH DBS Corporation for the quarter ended March 31, 2021, filed on May 4, 2021 formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Cash Flows and (iv) related notes to these financial statements. | |
Exhibit 22
List of Guarantor Subsidiaries
The 6.75% Senior Notes due 2021, 5.875% Senior Notes due 2022, 5% Senior Notes due 2023, 5.875% Senior Notes due 2024 and 7.75% Senior Notes due 2026 issued by DISH DBS Corporation (incorporated in Colorado) are jointly and severally guaranteed on a full and unconditional basis by the following 100% owned subsidiaries of DISH DBS Corporation as of March 31, 2021:
Entity | Jurisdiction of Incorporation or Organization |
DISH Network L.L.C. | Colorado |
DISH Operating L.L.C. (1) | Colorado |
Echosphere L.L.C. | Colorado |
DISH Network Service L.L.C. | Colorado |
DISH Broadcasting Corporation (1) | Colorado |
DISH Technologies L.L.C. (1) | Colorado |
(1) This is a wholly-owned subsidiary of DISH Network L.L.C.
Additionally, the 7.375% Senior Notes due 2028 issued by DISH DBS Corporation are jointly and severally guaranteed on a full and unconditional basis by the following 100% owned subsidiaries of DISH DBS Corporation as of March 31, 2021:
Entity | Jurisdiction of Incorporation or Organization |
DISH Network L.L.C. | Colorado |
DISH Operating L.L.C.(1) | Colorado |
Echosphere L.L.C. | Colorado |
DISH Network Service L.L.C. | Colorado |
DISH Broadcasting Corporation (1) | Colorado |
DISH Technologies L.L.C. (1) | Colorado |
Sling TV Holding L.L.C. (1) | Colorado |
(1) This is a wholly-owned subsidiary of DISH Network L.L.C.
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
The Board of Directors
DISH DBS Corporation:
We consent to the use of our report dated March 24, 2021, with respect to the consolidated balance sheets of DISH DBS Corporation and subsidiaries as of December 31, 2020 and 2019, and the related consolidated statements of operations and comprehensive income (loss), changes in stockholder’s equity (deficit), and cash flows for each of the years in the three-year period ended December 31, 2020, included herein and to the reference to our firm under the heading “Experts” in the registration statement.
Our audit report covering the December 31, 2020 consolidated financial statements refers to the adoption of Accounting Standards Update No. 2016-02, Leases, as amended, effective January 1, 2019.
/s/ KPMG LLP
Denver, Colorado
July 2, 2021