| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 61 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 104 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | F-1 | | | |
| | | | | F-68 | | |
| | |
For the Years Ended December 31,
|
| |
For the Three
Months Ended March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||
|
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 14,756 | | | | | $ | 14,008 | | | | | $ | 13,362 | | | | | $ | 12,623 | | | | | $ | 12,728 | | | | | $ | 3,168 | | | | | $ | 3,163 | | |
Operating income
|
| | | | 2,309 | | | | | | 1,610 | | | | | | 2,067 | | | | | | 1,821 | | | | | | 2,762 | | | | | | 507 | | | | | | 740 | | |
Net income attributable to DDBS
|
| | | | 965 | | | | | | 724 | | | | | | 971 | | | | | | 828 | | | | | | 1,584 | | | | | | 244 | | | | | | 425 | | |
| | |
As of March 31,
2021 |
| |||
|
(dollars in millions)
(unaudited) |
| |||||
Balance Sheet Data: | | | |||||
Cash, cash equivalents and current marketable investment securities
|
| | | $ | 1,665 | | |
Total assets
|
| | | | 5,517 | | |
Long-term debt and finance lease obligations (including current portion) (1)
|
| | | | 10,454 | | |
Total stockholder’s equity (deficit)
|
| | | $ | (8,888) | | |
| | |
As of or for the Years Ended December 31,
|
| |
As of or for the
Three Months Ended March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||
|
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||||
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers
(000’s) (unaudited) |
| | | | 13,671 | | | | | | 13,242 | | | | | | 12,322 | | | | | | 11,986 | | | | | | 11,290 | | | | | | 11,323 | | | | | | 11,060 | | |
EBITDA (unaudited)(2)
|
| | | $ | 3,174 | | | | | $ | 2,438 | | | | | $ | 2,734 | | | | | $ | 2,406 | | | | | $ | 3,268 | | | | | $ | 643 | | | | | $ | 853 | | |
Net cash flows from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 1,834 | | | | | $ | 1,287 | | | | | $ | 1,197 | | | | | $ | 1,385 | | | | | $ | 1,879 | | | | | $ | 535 | | | | | $ | 563 | | |
Investing activities
|
| | | | (393) | | | | | | (578) | | | | | | (282) | | | | | | (166) | | | | | | (422) | | | | | | (134) | | | | | | 36 | | |
Financing activities
|
| | | | (1,084) | | | | | | (1,122) | | | | | | (1,150) | | | | | | (1,271) | | | | | | (239) | | | | | | (94) | | | | | | (221) | | |
| | |
For the Years Ended December 31,
|
| |
For the Three
Months Ended March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||
| | |
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||
Net income
|
| | | $ | 965 | | | | | $ | 724 | | | | | $ | 971 | | | | | $ | 828 | | | | | $ | 1,584 | | | | | $ | 244 | | | | | $ | 425 | | |
Inerest expense, net
|
| | | | 819 | | | | | | 855 | | | | | | 784 | | | | | | 726 | | | | | | 679 | | | | | | 181 | | | | | | 173 | | |
Income tax provision, net
|
| | | | 558 | | | | | | 117 | | | | | | 318 | | | | | | 275 | | | | | | 500 | | | | | | 83 | | | | | | 140 | | |
Depreciation and amortization
|
| | | | 832 | | | | | | 742 | | | | | | 661 | | | | | | 577 | | | | | | 505 | | | | | | 135 | | | | | | 115 | | |
EBITDA (unaudited)
|
| | | $ | 3,174 | | | | | $ | 2,438 | | | | | $ | 2,734 | | | | | $ | 2,406 | | | | | $ | 3,268 | | | | | $ | 643 | | | | | $ | 853 | | |
Description/Use/Location
|
| | | | | | | |
Leased From
|
| |||||||||||||||
|
Owned
|
| |
EchoStar
|
| |
DISH
|
| |
Other
Third Party |
| ||||||||||||||
Corporate headquarters, Englewood, Colorado (1)
|
| | | | | | | | | | X | | | | | | | | | | | | | | |
General offices, Littleton, Colorado(2)
|
| | | | | | | | | | | | | | | | X | | | | | | | | |
Customer call center, warehouse, service, and remanufacturing center, El Paso, Texas
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Data Center, Cheyenne, Wyoming(2)
|
| | | | | | | | | | | | | | | | X | | | | | | | | |
Digital broadcast operations center, Cheyenne, Wyoming(3)
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Digital broadcast operations center, Gilbert, Arizona(3)
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Engineering offices and service center, Englewood, Colorado(3)
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Service and remanufacturing center, Spartanburg, South Carolina
|
| | | | | | | | | | | | | | | | | | | | | | X | | |
Warehouse and distribution center, Denver, Colorado
|
| | | | | | | | | | | | | | | | | | | | | | X | | |
Warehouse and distribution center, Atlanta, Georgia
|
| | | | | | | | | | | | | | | | | | | | | | X | | |
Warehouse, Denver, Colorado
|
| | | | X | | | | | | | | | | | | | | | | | | | | |
Statements of Operations Data
|
| |
For the Three Months Ended
March 31, |
| |
Variance
|
| ||||||||||||||||||
|
2021
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 3,137,387 | | | | | $ | 3,130,900 | | | | | $ | 6,487 | | | | | | 0.2 | | |
Equipment sales and other revenue
|
| | | | 25,532 | | | | | | 36,882 | | | | | | (11,350) | | | | | | (30.8) | | |
Total revenue
|
| | | | 3,162,919 | | | | | | 3,167,782 | | | | | | (4,863) | | | | | | (0.2) | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 1,958,699 | | | | | | 2,072,432 | | | | | | (113,733) | | | | | | (5.5) | | |
% of Service revenue
|
| | | | 62.4% | | | | | | 66.2% | | | | | | | | | | | | | | |
Cost of sales – equipment and other
|
| | | | 16,275 | | | | | | 30,814 | | | | | | (14,539) | | | | | | (47.2) | | |
Selling, general and administrative expenses
|
| | | | 333,074 | | | | | | 422,249 | | | | | | (89,175) | | | | | | (21.1) | | |
% of Total revenue
|
| | | | 10.5% | | | | | | 13.3% | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | | | | | (19,843) | | | | | | (14.7) | | |
Total costs and expenses
|
| | | | 2,423,290 | | | | | | 2,660,580 | | | | | | (237,290) | | | | | | (8.9) | | |
Operating income (loss)
|
| | | | 739,629 | | | | | | 507,202 | | | | | | 232,427 | | | | | | 45.8 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 806 | | | | | | 850 | | | | | | (44) | | | | | | (5.2) | | |
Interest expense, net of amounts capitalized
|
| | | | (173,976) | | | | | | (182,340) | | | | | | 8,364 | | | | | | 4.6 | | |
Other, net
|
| | | | (1,508) | | | | | | 945 | | | | | | (2,453) | | | | | | * | | |
Total other income (expense)
|
| | | | (174,678) | | | | | | (180,545) | | | | | | 5,867 | | | | | | 3.2 | | |
Income (loss) before income taxes
|
| | | | 564,951 | | | | | | 326,657 | | | | | | 238,294 | | | | | | 72.9 | | |
Income tax (provision) benefit, net
|
| | | | (140,424) | | | | | | (82,504) | | | | | | (57,920) | | | | | | (70.2) | | |
Effective tax rate
|
| | | | 24.9% | | | | | | 25.3% | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | | | | $ | 180,374 | | | | | | 73.9 | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers, as of period end (in millions)**
|
| | | | 11.060 | | | | | | 11.323 | | | | | | (0.263) | | | | | | (2.3) | | |
DISH TV subscribers, as of period end (in millions)**
|
| | | | 8.686 | | | | | | 9.012 | | | | | | (0.326) | | | | | | (3.6) | | |
SLING TV subscribers, as of period end (in millions)
|
| | | | 2.374 | | | | | | 2.311 | | | | | | 0.063 | | | | | | 2.7 | | |
Pay-TV subscriber additions (losses), net (in millions)**
|
| | | | (0.230) | | | | | | (0.413) | | | | | | 0.183 | | | | | | 44.3 | | |
DISH TV subscriber additions (losses), net (in millions)**
|
| | | | (0.130) | | | | | | (0.132) | | | | | | 0.002 | | | | | | 1.5 | | |
SLING TV subscriber additions (losses), net (in millions) . .
|
| | | | (0.100) | | | | | | (0.281) | | | | | | 0.181 | | | | | | 64.4 | | |
Pay-TV ARPU
|
| | | $ | 93.63 | | | | | $ | 88.76 | | | | | $ | 4.87 | | | | | | 5.5 | | |
DISH TV subscriber additions, gross (in millions) . .
|
| | | | 0.210 | | | | | | 0.299 | | | | | | (0.089) | | | | | | (29.8) | | |
DISH TV churn rate
|
| | | | 1.30% | | | | | | 1.54% | | | | | | (0.24)% | | | | | | (15.6) | | |
DISH TV SAC .
|
| | | $ | 790 | | | | | $ | 861 | | | | | $ | (71) | | | | | | (8.2) | | |
EBITDA
|
| | | $ | 853,363 | | | | | $ | 643,232 | | | | | $ | 210,131 | | | | | | 32.7 | | |
OIBDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 854,871 | | | | | $ | 642,287 | | | | | $ | 212,584 | | | | | | 33.1 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Inerest, net
|
| | | | 173,170 | | | | | | 181,490 | | |
Income tax provision (benefit), net
|
| | | | 140,424 | | | | | | 82,504 | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | |
EBITDA
|
| | | $ | 853,363 | | | | | $ | 643,232 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Operating income (loss)
|
| | | $ | 739,629 | | | | | $ | 507,202 | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | |
OIBDA
|
| | | $ | 854,871 | | | | | $ | 642,287 | | |
Statements of Operations Data
|
| |
For the Years Ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
|
2020
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 12,576,470 | | | | | $ | 12,436,637 | | | | | $ | 139,833 | | | | | | 1.1 | | |
Equipment sales and other revenue
|
| | | | 151,159 | | | | | | 186,256 | | | | | | (35,097) | | | | | | (18.8) | | |
Total revenue
|
| | | | 12,727,629 | | | | | | 12,622,893 | | | | | | 104,736 | | | | | | 0.8 | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 7,916,036 | | | | | | 8,384,473 | | | | | | (468,437) | | | | | | (5.6) | | |
% of Service revenue
|
| | | | 62.9% | | | | | | 67.4% | | | | | | | | | | | | | | |
Cost of sales – equipment and other
|
| | | | 104,470 | | | | | | 172,700 | | | | | | (68,230) | | | | | | (39.5) | | |
Selling, general and administrative expenses
|
| | | | 1,440,553 | | | | | | 1,667,174 | | | | | | (226,621) | | | | | | (13.6) | | |
% of Total revenue
|
| | | | 11.3% | | | | | | 13.2% | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | | | | | (72,710) | | | | | | (12.6) | | |
Total costs and expenses
|
| | | | 9,965,697 | | | | | | 10,801,695 | | | | | | (835,998) | | | | | | (7.7) | | |
Operating income (loss)
|
| | | | 2,761,932 | | | | | | 1,821,198 | | | | | | 940,734 | | | | | | 51.7 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 3,548 | | | | | | 30,041 | | | | | | (26,493) | | | | | | (88.2) | | |
Interest expense, net of amounts capitalized
|
| | | | (682,506) | | | | | | (756,690) | | | | | | 74,184 | | | | | | 9.8 | | |
Statements of Operations Data
|
| |
For the Years Ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
|
2020
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Other, net
|
| | | | 1,686 | | | | | | 7,609 | | | | | | (5,923) | | | | | | (77.8) | | |
Total other income (expense)
|
| | | | (677,272) | | | | | | (719,040) | | | | | | 41,768 | | | | | | 5.8 | | |
Income (loss) before income taxes
|
| | | | 2,084,660 | | | | | | 1,102,158 | | | | | | 982,502 | | | | | | 89.1 | | |
Income tax (provision) benefit, net
|
| | | | (500,358) | | | | | | (274,751) | | | | | | (225,607) | | | | | | (82.1) | | |
Effective tax rate
|
| | | | 24.0% | | | | | | 24.9% | | | | | | | | | | | | | | |
Net income (loss)
|
| | | | 1,584,302 | | | | | | 827,407 | | | | | | 756,895 | | | | | | 91.5 | | |
Less: Net income (loss) attributable to noncontrolling interests, net
of tax |
| | | | — | | | | | | (124) | | | | | | 124 | | | | | | * | | |
Net income (loss) attributable to DISH DBS
|
| | | $ | 1,584,302 | | | | | $ | 827,531 | | | | | $ | 756,771 | | | | | | 91.4 | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers, as of period end (in millions)**
|
| | | | 11.290 | | | | | | 11.986 | | | | | | (0.696) | | | | | | (5.8) | | |
DISH TV subscribers, as of period end (in millions)**
|
| | | | 8.816 | | | | | | 9.394 | | | | | | (0.578) | | | | | | (6.2) | | |
SLING TV subscribers, as of period end (in millions)
|
| | | | 2.474 | | | | | | 2.592 | | | | | | (0.118) | | | | | | (4.6) | | |
Pay-TV subscriber additions (losses), net (in millions)
|
| | | | (0.526) | | | | | | (0.336) | | | | | | (0.190) | | | | | | (56.5) | | |
DISH TV subscriber additions (losses), net (in millions)
|
| | | | (0.408) | | | | | | (0.511) | | | | | | 0.103 | | | | | | 20.2 | | |
SLING TV subscriber additions (losses), net (in millions)
|
| | | | (0.118) | | | | | | 0.175 | | | | | | (0.293) | | | | | | * | | |
Pay-TV ARPU
|
| | | $ | 91.77 | | | | | $ | 85.92 | | | | | $ | 5.85 | | | | | | 6.8 | | |
DISH TV subscriber additions, gross (in millions)
|
| | | | 1.094 | | | | | | 1.348 | | | | | | (0.254) | | | | | | (18.8) | | |
DISH TV churn rate
|
| | | | 1.38% | | | | | | 1.62% | | | | | | (0.24)% | | | | | | (14.8) | | |
DISH TV SAC
|
| | | $ | 851 | | | | | $ | 822 | | | | | $ | 29 | | | | | | 3.5 | | |
EBITDA
|
| | | $ | 3,268,256 | | | | | $ | 2,406,279 | | | | | $ | 861,977 | | | | | | 35.8 | | |
OIBDA
|
| | | $ | 3,266,570 | | | | | $ | 2,398,546 | | | | | $ | 868,024 | | | | | | 36.2 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Net income (loss) attributable to DISH DBS
|
| | | $ | 1,584,302 | | | | | $ | 827,531 | | |
Inerest, net
|
| | | | 678,958 | | | | | | 726,649 | | |
Income tax provision (benefit), net
|
| | | | 500,358 | | | | | | 274,751 | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | |
EBITDA
|
| | | $ | 3,268,256 | | | | | $ | 2,406,279 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Operating income (loss)
|
| | | $ | 2,761,932 | | | | | $ | 1,821,198 | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | |
OIBDA
|
| | | $ | 3,266,570 | | | | | $ | 2,398,546 | | |
Statements of Operations Data
|
| |
For the Years Ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
|
2019
|
| |
2018
|
| |
Amount
|
| |
%
|
| ||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscriber-related revenue
|
| | | $ | 12,436,637 | | | | | $ | 13,197,994 | | | | | $ | (761,357) | | | | | | (5.8) | | |
Equipment sales and other revenue
|
| | | | 186,256 | | | | | | 164,145 | | | | | | 22,111 | | | | | | 13.5 | | |
Total revenue
|
| | | | 12,622,893 | | | | | | 13,362,139 | | | | | | (739,246) | | | | | | (5.5) | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscriber-related expenses
|
| | | | 7,768,732 | | | | | | 8,392,150 | | | | | | (623,418) | | | | | | (7.4) | | |
% of Subscriber-related revenue
|
| | | | 62.5% | | | | | | 63.6% | | | | | | | | | | | | | | |
Satellite and transmission expenses
|
| | | | 555,803 | | | | | | 637,160 | | | | | | (81,357) | | | | | | (12.8) | | |
% of Subscriber-related revenue
|
| | | | 4.5% | | | | | | 4.8% | | | | | | | | | | | | | | |
Cost of sales – equipment and other
|
| | | | 172,700 | | | | | | 143,671 | | | | | | 29,029 | | | | | | 20.2 | | |
Subscriber acquisition costs
|
| | | | 994,523 | | | | | | 769,307 | | | | | | 225,216 | | | | | | 29.3 | | |
General and administrative expenses
|
| | | | 732,589 | | | | | | 692,881 | | | | | | 39,708 | | | | | | 5.7 | | |
% of Total revenue
|
| | | | 5.8% | | | | | | 5.2% | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 577,348 | | | | | | 660,460 | | | | | | (83,112) | | | | | | (12.6) | | |
Total costs and expenses
|
| | | | 10,801,695 | | | | | | 11,295,629 | | | | | | (493,934) | | | | | | (4.4) | | |
Operating income (loss)
|
| | | | 1,821,198 | | | | | | 2,066,510 | | | | | | (245,312) | | | | | | (11.9) | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 30,041 | | | | | | 8,923 | | | | | | 21,118 | | | | | | * | | |
Interest expense, net of amounts capitalized
|
| | | | (756,690) | | | | | | (792,436) | | | | | | 35,746 | | | | | | 4.5 | | |
Other, net
|
| | | | 7,609 | | | | | | 8,994 | | | | | | (1,385) | | | | | | (15.4) | | |
Total other income (expense)
|
| | | | (719,040) | | | | | | (774,519) | | | | | | 55,479 | | | | | | 7.2 | | |
Income (loss) before income taxes
|
| | | | 1,102,158 | | | | | | 1,291,991 | | | | | | (189,833) | | | | | | (14.7) | | |
Income tax (provision) benefit, net
|
| | | | (274,751) | | | | | | (318,305) | | | | | | 43,554 | | | | | | 13.7 | | |
Effective tax rate
|
| | | | 24.9% | | | | | | 24.6% | | | | | | | | | | | | | | |
Net income (loss)
|
| | | | 827,407 | | | | | | 973,686 | | | | | | (146,279) | | | | | | (15.0) | | |
Less: Net income (loss) attributable to noncontrolling interests, net of tax
|
| | | | (124) | | | | | | 2,399 | | | | | | (2,523) | | | | | | * | | |
Net income (loss) attributable to DISH DBS
|
| | | $ | 827,531 | | | | | $ | 971,287 | | | | | $ | (143,756) | | | | | | (14.8) | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pay-TV subscribers, as of period end (in millions)
|
| | | | 11.986 | | | | | | 12.322 | | | | | | (0.336) | | | | | | (2.7) | | |
DISH TV subscribers, as of period end (in millions)
|
| | | | 9.394 | | | | | | 9.905 | | | | | | (0.511) | | | | | | (5.2) | | |
Sling TV subscribers, as of period end (in millions)
|
| | | | 2.592 | | | | | | 2.417 | | | | | | 0.175 | | | | | | 7.2 | | |
Pay-TV subscriber additions (losses), net (in millions)
|
| | | | (0.336) | | | | | | (0.920) | | | | | | 0.584 | | | | | | 63.5 | | |
DISH TV subscriber additions (losses), net (in millions)
|
| | | | (0.511) | | | | | | (1.125) | | | | | | 0.614 | | | | | | 54.6 | | |
Sling TV subscriber additions (losses), net (in millions)
|
| | | | 0.175 | | | | | | 0.205 | | | | | | (0.030) | | | | | | (14.6) | | |
Pay-TV ARPU
|
| | | $ | 85.92 | | | | | $ | 85.46 | | | | | $ | 0.46 | | | | | | 0.5 | | |
DISH TV subscriber additions, gross (in millions)
|
| | | | 1.348 | | | | | | 1.114 | | | | | | 0.234 | | | | | | 21.0 | | |
DISH TV churn rate
|
| | | | 1.62% | | | | | | 1.78% | | | | | | (0.16)% | | | | | | (9.0) | | |
DISH TV SAC
|
| | | $ | 822 | | | | | $ | 759 | | | | | $ | 63 | | | | | | 8.3 | | |
EBITDA
|
| | | $ | 2,406,279 | | | | | $ | 2,733,565 | | | | | $ | (327,286) | | | | | | (12.0) | | |
| | |
For the Years Ended
December 31, |
| |||||||||
|
2019
|
| |
2018
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Net income (loss) attributable to DISH DBS
|
| | | $ | 827,531 | | | | | $ | 971,287 | | |
Inerest, net
|
| | | | 726,649 | | | | | | 783,513 | | |
Income tax provision (benefit), net
|
| | | | 274,751 | | | | | | 318,305 | | |
Depreciation and amortization
|
| | | | 577,348 | | | | | | 660,460 | | |
EBITDA
|
| | | $ | 2,406,279 | | | | | $ | 2,733,565 | | |
| | |
As of March 31, 2021
|
| |||||||||
|
Actual
|
| |
As Adjusted
|
| ||||||||
| | |
(in millions)
|
| |||||||||
Cash, cash equivalents and current marketable investment
securities |
| | | $ | 1,665 | | | | | $ | 3,155 | | |
Debt | | | | | | | | | | | | | |
63∕4% Senior Notes due 2021
|
| | | | 1,795 | | | | | | 1,795 | | |
57∕8% Senior Notes due 2022
|
| | | | 2,000 | | | | | | 2,000 | | |
5% Senior Notes due 2023
|
| | | | 1,500 | | | | | | 1,500 | | |
57∕8% Senior Notes due 2024
|
| | | | 2,000 | | | | | | 2,000 | | |
73∕4% Senior Notes due 2026
|
| | | | 2,000 | | | | | | 2,000 | | |
73∕8% Senior Notes due 2028
|
| | | | 1,000 | | | | | | 1,000 | | |
Notes offered hereby
|
| | | | — | | | | | | 1,500 | | |
Other notes payable
|
| | | | 23 | | | | | | 23 | | |
Unamortized deferred financing costs and debt discounts, net
|
| | | | (11) | | | | | | (21) | | |
Finance lease obligations
|
| | | | 147 | | | | | | 147 | | |
Total long-term debt and finance lease obligations (including current portion)
|
| | | | 10,454 | | | | | | 11,944 | | |
Total stockholder’s equity (deficit)
|
| | | | (8,888) | | | | | | (8,888) | | |
Total capitalization
|
| | | $ | 1,566 | | | | | $ | 3,056 | | |
Series
|
| |
Principal Amount
(as of March 31, 2021) |
| |
Redeemable Beginning
|
| |
Maturity
|
|
| | |
(dollars in millions)
|
| | | | | | |
63∕4% Senior Notes due 2021 | | | $1,795 | | |
At any time on payment of “make-whole” premium
|
| | June 1, 2021 | |
57∕8% Senior Notes due 2022 | | | $2,000 | | |
At any time on payment of “make-whole” premium
|
| | July 15, 2022 | |
5% Senior Notes due 2023 | | | $1,500 | | |
At any time on payment of “make-whole” premium
|
| | March 15, 2023 | |
57∕8% Senior Notes due 2024 | | | $2,000 | | |
At any time on payment of “make-whole” premium
|
| |
November 15, 2024
|
|
73∕4% Senior Notes due 2026 | | | $2,000 | | |
At any time on payment of “make-whole” premium
|
| | July 1, 2026 | |
73∕8% Senior Notes due 2028 | | | $1,000 | | |
At any time on payment of “make-whole” premium
|
| | July 1, 2028 | |
| | |
Page
|
| |||
Consolidated Financial Statements: | | | | | | | |
| | | | F-2 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,238,409 | | | | | $ | 17,426 | | |
Marketable investment securities
|
| | | | 132,593 | | | | | | — | | |
Trade accounts receivable, net of allowance for credit losses and allowance for doubtful accounts of
$43,233 and $19,280, respectively |
| | | | 626,375 | | | | | | 568,679 | | |
Inventory
|
| | | | 262,297 | | | | | | 321,983 | | |
Other current assets
|
| | | | 272,955 | | | | | | 164,767 | | |
Total current assets
|
| | | | 2,532,629 | | | | | | 1,072,855 | | |
Noncurrent Assets: | | | | | | | | | | | | | |
Restricted cash, cash equivalents and marketable investment securities
|
| | | | 58,323 | | | | | | 61,067 | | |
Property and equipment, net
|
| | | | 1,564,704 | | | | | | 1,751,573 | | |
FCC authorizations
|
| | | | 611,794 | | | | | | 611,794 | | |
Other investment securities
|
| | | | 97,306 | | | | | | 106,874 | | |
Operating lease assets
|
| | | | 380,968 | | | | | | 553,576 | | |
Other noncurrent assets, net
|
| | | | 222,311 | | | | | | 228,820 | | |
Total noncurrent assets
|
| | | | 2,935,406 | | | | | | 3,313,704 | | |
Total assets
|
| | | $ | 5,468,035 | | | | | $ | 4,386,559 | | |
Liabilities and Stockholder’s Equity (Deficit) | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Trade accounts payable
|
| | | $ | 315,661 | | | | | $ | 266,417 | | |
Advances from affiliates
|
| | | | — | | | | | | 82,415 | | |
Deferred revenue and other
|
| | | | 667,226 | | | | | | 674,079 | | |
Accrued programming
|
| | | | 1,388,407 | | | | | | 1,308,531 | | |
Accrued interest
|
| | | | 216,459 | | | | | | 189,039 | | |
Other accrued expenses
|
| | | | 625,342 | | | | | | 918,333 | | |
Current portion of long-term debt and finance lease obligations
|
| | | | 2,052,374 | | | | | | 1,151,108 | | |
Total current liabilities
|
| | | | 5,265,469 | | | | | | 4,589,922 | | |
Long-Term Obligations, Net of Current Portion: | | | | | | | | | | | | | |
Long-term debt and finance lease obligations, net of current portion
|
| | | | 8,619,116 | | | | | | 9,671,255 | | |
Deferred tax liabilities
|
| | | | 514,928 | | | | | | 501,857 | | |
Operating lease liabilities
|
| | | | 192,624 | | | | | | 350,155 | | |
Long-term deferred revenue and other long-term liabilities
|
| | | | 195,903 | | | | | | 207,992 | | |
Total long-term obligations, net of current portion
|
| | | | 9,522,571 | | | | | | 10,731,259 | | |
Total liabilities
|
| | | | 14,788,040 | | | | | | 15,321,181 | | |
Commitments and Contingencies (Note 12) | | | | | | | | | | | | | |
Stockholder’s Equity (Deficit): | | | | | | | | | | | | | |
Common stock, $.01 par value, 1,000,000 shares authorized, 1,015 shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,463,407 | | | | | | 1,432,736 | | |
Accumulated other comprehensive income (loss)
|
| | | | (805) | | | | | | (449) | | |
Accumulated earnings (deficit)
|
| | | | (10,782,607) | | | | | | (12,366,909) | | |
Total stockholder’s equity (deficit)
|
| | | | (9,320,005) | | | | | | (10,934,622) | | |
Total liabilities and stockholder’s equity (deficit)
|
| | | $ | 5,468,035 | | | | | $ | 4,386,559 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 12,576,470 | | | | | $ | 12,436,637 | | | | | $ | 13,197,994 | | |
Equipment sales and other revenue
|
| | | | 151,159 | | | | | | 186,256 | | | | | | 164,145 | | |
Total revenue
|
| | | | 12,727,629 | | | | | | 12,622,893 | | | | | | 13,362,139 | | |
Costs and Expenses (exclusive of depreciation shown separately
below – Note 6): |
| | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 7,916,036 | | | | | | 8,384,473 | | | | | | 9,086,937 | | |
Cost of sales – equipment and other
|
| | | | 104,470 | | | | | | 172,700 | | | | | | 143,671 | | |
Selling, general and administrative expenses
|
| | | | 1,440,553 | | | | | | 1,667,174 | | | | | | 1,404,561 | | |
Depreciation and amortization (Note 6)
|
| | | | 504,638 | | | | | | 577,348 | | | | | | 660,460 | | |
Total costs and expenses
|
| | | | 9,965,697 | | | | | | 10,801,695 | | | | | | 11,295,629 | | |
Operating income (loss)
|
| | | | 2,761,932 | | | | | | 1,821,198 | | | | | | 2,066,510 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 3,548 | | | | | | 30,041 | | | | | | 8,923 | | |
Interest expense, net of amounts capitalized
|
| | | | (682,506) | | | | | | (756,690) | | | | | | (792,436) | | |
Other, net
|
| | | | 1,686 | | | | | | 7,609 | | | | | | 8,994 | | |
Total other income (expense)
|
| | | | (677,272) | | | | | | (719,040) | | | | | | (774,519) | | |
Income (loss) before income taxes
|
| | | | 2,084,660 | | | | | | 1,102,158 | | | | | | 1,291,991 | | |
Income tax (provision) benefit, net
|
| | | | (500,358) | | | | | | (274,751) | | | | | | (318,305) | | |
Net income (loss)
|
| | | | 1,584,302 | | | | | | 827,407 | | | | | | 973,686 | | |
Less: Net income (loss) attributable to noncontrolling interests, net of tax
|
| | | | — | | | | | | (124) | | | | | | 2,399 | | |
Net income (loss) attributable to DISH DBS
|
| | | $ | 1,584,302 | | | | | $ | 827,531 | | | | | $ | 971,287 | | |
Comprehensive Income (Loss): | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 1,584,302 | | | | | $ | 827,407 | | | | | $ | 973,686 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (401) | | | | | | (133) | | | | | | (1,343) | | |
Unrealized holding gains (losses) on available-for-sale debt securities
|
| | | | 2 | | | | | | 81 | | | | | | 69 | | |
Deferred income tax (expense) benefit, net
|
| | | | 43 | | | | | | (21) | | | | | | (37) | | |
Total other comprehensive income (loss), net of tax
|
| | | | (356) | | | | | | (73) | | | | | | (1,311) | | |
Comprehensive income (loss)
|
| | | | 1,583,946 | | | | | | 827,334 | | | | | | 972,375 | | |
Less: Comprehensive income (loss) attributable to noncontrolling interests, net of tax
|
| | | | — | | | | | | (124) | | | | | | 2,399 | | |
Comprehensive income (loss) attributable to DISH DBS
|
| | | $ | 1,583,946 | | | | | $ | 827,458 | | | | | $ | 969,976 | | |
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Earnings (Deficit) |
| |
Noncontrolling
Interests |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2017
|
| | | $ | — | | | | | $ | 1,116,848 | | | | | $ | 935 | | | | | $ | (14,168,047) | | | | | $ | 3,601 | | | | | $ | (13,046,663) | | |
Non-cash, stock-based compensation .
|
| | | | — | | | | | | 35,521 | | | | | | — | | | | | | — | | | | | | — | | | | | | 35,521 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net .
|
| | | | — | | | | | | — | | | | | | 69 | | | | | | — | | | | | | — | | | | | | 69 | | |
Deferred income tax (expense) benefit attributable to other comprehensive income (loss) .
|
| | | | — | | | | | | — | | | | | | (37) | | | | | | — | | | | | | — | | | | | | (37) | | |
Foreign currency translation .
|
| | | | — | | | | | | — | | | | | | (1,343) | | | | | | — | | | | | | — | | | | | | (1,343) | | |
ASU 2014-09 cumulative catch-up adjustment .
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,320 | | | | | | — | | | | | | 2,320 | | |
Net income (loss) attributable to noncontrolling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,399 | | | | | | 2,399 | | |
Net income (loss) attributable to DISH DBS
|
| | | | — | | | | | | — | | | | | | — | | | | | | 971,287 | | | | | | — | | | | | | 971,287 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,713) | | | | | | (5,713) | | |
Balance, December 31, 2018
|
| | | $ | — | | | | | $ | 1,152,369 | | | | | $ | (376) | | | | | $ | (13,194,440) | | | | | $ | 287 | | | | | $ | (12,042,160) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 13,853 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,853 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net
|
| | | | — | | | | | | — | | | | | | 81 | | | | | | — | | | | | | — | | | | | | 81 | | |
Deferred income tax (expense) benefit attributable to other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (21) | | | | | | — | | | | | | — | | | | | | (21) | | |
Foreign currency translation .
|
| | | | — | | | | | | — | | | | | | (133) | | | | | | — | | | | | | — | | | | | | (133) | | |
Satellite and Spectrum Transaction, net of deferred taxes of $29,075
|
| | | | — | | | | | | 267,437 | | | | | | — | | | | | | — | | | | | | (163) | | | | | | 267,274 | | |
Net income (loss) attributable to noncontrolling interests .
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (124) | | | | | | (124) | | |
Net income (loss) attributable to DISH DBS .
|
| | | | — | | | | | | — | | | | | | — | | | | | | 827,531 | | | | | | — | | | | | | 827,531 | | |
Other
|
| | | | — | | | | | | (923) | | | | | | — | | | | | | — | | | | | | — | | | | | | (923) | | |
Balance, December 31, 2019 .
|
| | | $ | — | | | | | $ | 1,432,736 | | | | | $ | (449) | | | | | $ | (12,366,909) | | | | | $ | — | | | | | $ | (10,934,622) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 30,671 | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,671 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net .
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 2 | | |
Deferred income tax (expense) benefit attributable to other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | 43 | | | | | | — | | | | | | — | | | | | | 43 | | |
Foreign currency translation .
|
| | | | — | | | | | | — | | | | | | (401) | | | | | | — | | | | | | — | | | | | | (401) | | |
Net income (loss) attributable to DISH DBS .
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,584,302 | | | | | | — | | | | | | 1,584,302 | | |
Balance, December 31, 2020 .
|
| | | $ | — | | | | | $ | 1,463,407 | | | | | $ | (805) | | | | | $ | (10,782,607) | | | | | $ | — | | | | | $ | (9,320,005) | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Cash Flows From Operating Activities: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 1,584,302 | | | | | $ | 827,407 | | | | | $ | 973,686 | | |
Adjustments to reconcile net income (loss) to net cash flows from
operating activities: |
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 504,638 | | | | | | 577,348 | | | | | | 660,460 | | |
Realized and unrealized losses (gains) on investments .
|
| | | | — | | | | | | (3,119) | | | | | | (9,056) | | |
Non-cash, stock-based compensation .
|
| | | | 30,671 | | | | | | 13,853 | | | | | | 35,521 | | |
Deferred tax expense (benefit)
|
| | | | 13,114 | | | | | | 11,310 | | | | | | (24,477) | | |
Allowance for credit losses and allowance for doubtful accounts, respectively
|
| | | | 23,953 | | | | | | 2,324 | | | | | | 1,900 | | |
Other, net
|
| | | | 4,709 | | | | | | 71,406 | | | | | | (67,672) | | |
Changes in current assets and current liabilities:
|
| | | | | | | | | | | | | | | | | | |
Trade accounts receivable .
|
| | | | (81,649) | | | | | | 52,599 | | | | | | 2,137 | | |
Inventory .
|
| | | | 32,916 | | | | | | (78,216) | | | | | | 15,754 | | |
Other current assets
|
| | | | (108,188) | | | | | | 70,449 | | | | | | (39,822) | | |
Trade accounts payable .
|
| | | | 49,244 | | | | | | 49,149 | | | | | | (145,891) | | |
Deferred revenue and other
|
| | | | (6,853) | | | | | | 29,159 | | | | | | (93,093) | | |
Accrued programming and other accrued expenses
|
| | | | (167,399) | | | | | | (238,969) | | | | | | (111,987) | | |
Net cash flows from operating activities .
|
| | | | 1,879,458 | | | | | | 1,384,700 | | | | | | 1,197,460 | | |
Cash Flows From Investing Activities: | | | | | | | | | | | | | | | | | | | |
(Purchases) Sales and maturities of marketable investment securities, net .
|
| | | | (132,591) | | | | | | 153,422 | | | | | | 41,155 | | |
Purchases of property and equipment
|
| | | | (298,566) | | | | | | (392,690) | | | | | | (348,023) | | |
Other, net .
|
| | | | 8,851 | | | | | | 73,352 | | | | | | 24,816 | | |
Net cash flows from investing activities .
|
| | | | (422,306) | | | | | | (165,916) | | | | | | (282,052) | | |
Cash Flows From Financing Activities: | | | | | | | | | | | | | | | | | | | |
Redemption and repurchases of senior notes .
|
| | | | (1,100,000) | | | | | | (1,317,372) | | | | | | (1,108,489) | | |
Proceeds from the issuance of senior notes
|
| | | | 1,000,000 | | | | | | — | | | | | | — | | |
Advances to/from affiliates .
|
| | | | (82,415) | | | | | | 82,415 | | | | | | — | | |
Repayment of long-term debt and finance lease obligations .
|
| | | | (54,438) | | | | | | (35,356) | | | | | | (38,639) | | |
Debt issuance costs
|
| | | | (1,670) | | | | | | — | | | | | | — | | |
Other, net .
|
| | | | — | | | | | | (444) | | | | | | (3,270) | | |
Net cash flows from financing activities .
|
| | | | (238,523) | | | | | | (1,270,757) | | | | | | (1,150,398) | | |
Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents
|
| | | | 1,218,629 | | | | | | (51,973) | | | | | | (234,990) | | |
Cash, cash equivalents, restricted cash and cash equivalents, beginning of period (Note 4) .
|
| | | | 78,103 | | | | | | 130,076 | | | | | | 365,066 | | |
Cash, cash equivalents, restricted cash and cash equivalents, end
of period (Note 4) . |
| | | $ | 1,296,732 | | | | | $ | 78,103 | | | | | $ | 130,076 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash paid for interest
|
| | | $ | 632,506 | | | | | $ | 765,510 | | | | | $ | 793,506 | | |
Cash received for interest
|
| | | | 3,548 | | | | | | 30,041 | | | | | | 6,043 | | |
Cash paid for income taxes
|
| | | | 22,968 | | | | | | 19,485 | | | | | | 18,683 | | |
Cash paid for income taxes to DISH Network
|
| | | | 473,793 | | | | | | 245,028 | | | | | | 302,329 | | |
Capitalized interest
|
| | | | — | | | | | | 440 | | | | | | 1,071 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Marketable investment securities: | | | | | | | | | | | | | |
Current marketable investment securities
|
| | | $ | 132,593 | | | | | $ | — | | |
Restricted marketable investment securities(1)
|
| | | | — | | | | | | 390 | | |
Total marketable investment securities
|
| | | | 132,593 | | | | | | 390 | | |
Restricted cash and cash equivalents(1)
|
| | | | 58,323 | | | | | | 60,677 | | |
Other investment securities: | | | | | | | | | | | | | |
Other investment securities
|
| | | | 97,306 | | | | | | 106,874 | | |
Total other investment securities
|
| | | | 97,306 | | | | | | 106,874 | | |
Total marketable investment securities, restricted cash and cash equivalents,
and other investment securities |
| | | $ | 288,222 | | | | | $ | 167,941 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Cash equivalents (including restricted)
|
| | | $ | 1,278,971 | | | | | $ | 172,025 | | | | | $ | 1,106,946 | | | | | $ | — | | | | | $ | 60,677 | | | | | $ | 60,677 | | | | | $ | — | | | | | $ | — | | |
Debt securities (including restricted): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities
|
| | | $ | 22,476 | | | | | $ | 22,476 | | | | | $ | — | | | | | $ | — | | | | | $ | 390 | | | | | $ | 390 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 101,959 | | | | | | — | | | | | | 101,959 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Corporate securities
|
| | | | 8,068 | | | | | | — | | | | | | 8,068 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other
|
| | | | 90 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 132,593 | | | | | $ | 22,476 | | | | | $ | 110,117 | | | | | $ | — | | | | | $ | 390 | | | | | $ | 390 | | | | | $ | — | | | | | $ | — | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Other, net:
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Marketable investment securities – realized and unrealized gains (losses)
|
| | | $ | — | | | | | $ | 3,119 | | | | | $ | 5,313 | | |
Costs related to early redemption of debt
|
| | | | — | | | | | | — | | | | | | (3,261) | | |
Gain (loss) on sale of subsidiary
|
| | | | — | | | | | | — | | | | | | 7,004 | | |
Equity in earnings (losses) of affiliates
|
| | | | 653 | | | | | | 3,514 | | | | | | (2,110) | | |
Other
|
| | | | 1,033 | | | | | | 976 | | | | | | 2,048 | | |
Total
|
| | | $ | 1,686 | | | | | $ | 7,609 | | | | | $ | 8,994 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Finished goods
|
| | | $ | 226,866 | | | | | $ | 254,240 | | |
Work-in-process and service repairs
|
| | | | 25,206 | | | | | | 34,120 | | |
Raw materials
|
| | | | 10,225 | | | | | | 33,623 | | |
Total inventory
|
| | | $ | 262,297 | | | | | $ | 321,983 | | |
| | |
Depreciable
Life (In Years) |
| |
As of
|
| |||||||||
| | |
December 31,
2020 |
| |
December 31,
2019 |
| |||||||||
| | | | | |
(In thousands)
|
| |||||||||
Equipment leased to customers
|
| |
2−5
|
| | | $ | 1,719,778 | | | | | $ | 1,837,503 | | |
EchoStar XV
|
| |
15
|
| | | | 277,658 | | | | | | 277,658 | | |
EchoStar XVIII
|
| |
15
|
| | | | 411,255 | | | | | | 411,255 | | |
Satellites acquired under finance lease agreements
|
| |
15
|
| | | | 398,107 | | | | | | 398,107 | | |
Furniture, fixtures, equipment and other
|
| |
2−20
|
| | | | 1,969,107 | | | | | | 1,894,629 | | |
Buildings and improvements
|
| |
5−40
|
| | | | 301,037 | | | | | | 289,421 | | |
Land
|
| |
—
|
| | | | 13,186 | | | | | | 13,186 | | |
Construction in progress
|
| |
—
|
| | | | 51,800 | | | | | | 70,081 | | |
Total property and equipment
|
| | | | | | | 5,141,928 | | | | | | 5,191,840 | | |
Accumulated depreciation
|
| | | | | | | (3,577,224) | | | | | | (3,440,267) | | |
Property and equipment, net
|
| | | | | | $ | 1,564,704 | | | | | $ | 1,751,573 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Equipment leased to customers
|
| | | $ | 290,006 | | | | | $ | 370,867 | | | | | $ | 437,342 | | |
Satellites
|
| | | | 95,187 | | | | | | 65,441 | | | | | | 61,045 | | |
Buildings, furniture, fixtures, equipment and other
|
| | | | 119,445 | | | | | | 141,040 | | | | | | 162,073 | | |
Total depreciation and amortization
|
| | | $ | 504,638 | | | | | $ | 577,348 | | | | | $ | 660,460 | | |
Satellites
|
| |
Degree
Launch Date |
| |
Orbital
Location |
| |
Lease
Termination Date |
|
Owned: | | | | | | | | | | |
EchoStar XV
|
| |
July 2010
|
| |
61.5
|
| |
N/A
|
|
EchoStar XVIII
|
| |
June 2016
|
| |
61.5
|
| |
N/A
|
|
Leased from EchoStar(1): | | | | | | | | | | |
EchoStar IX
|
| |
August 2003
|
| |
121
|
| |
Month to month
|
|
Leased from DISH Network(2)(3): | | | | | | | | | | |
EchoStar X
|
| |
February 2006
|
| |
110
|
| |
February 2022
|
|
EchoStar XI
|
| |
July 2008
|
| |
110
|
| |
September 2021
|
|
EchoStar XIV
|
| |
March 2010
|
| |
119
|
| |
February 2023
|
|
EchoStar XVI
|
| |
November 2012
|
| |
61.5
|
| |
January 2023
|
|
Nimiq 5(4)
|
| |
September 2009
|
| |
72.7
|
| |
September 2021
|
|
QuetzSat-1
|
| |
September 2011
|
| |
77
|
| |
November 2021
|
|
Leased from Other Third Party: | | | | | | | | | | |
Anik F3
|
| |
April 2007
|
| |
118.7
|
| |
April 2022
|
|
Ciel II
|
| |
December 2008
|
| |
129
|
| |
January 2022
|
|
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Intangible
Assets |
| |
Accumulated
Amortization |
| |
Intangible
Assets |
| |
Accumulated
Amortization |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Technology-based
|
| | | $ | 58,162 | | | | | $ | (53,991) | | | | | $ | 58,162 | | | | | $ | (53,447) | | |
Trademarks
|
| | | | 35,010 | | | | | | (33,396) | | | | | | 35,010 | | | | | | (30,655) | | |
Contract-based
|
| | | | 4,500 | | | | | | (4,500) | | | | | | 4,500 | | | | | | (4,500) | | |
Customer relationships
|
| | | | 23,632 | | | | | | (23,632) | | | | | | 23,632 | | | | | | (23,632) | | |
Total
|
| | | $ | 121,304 | | | | | $ | (115,519) | | | | | $ | 121,304 | | | | | $ | (112,234) | | |
For the Years Ended December 31,
|
| | | | | | |
2021
|
| | | $ | 835 | | |
2022
|
| | | | 666 | | |
2023
|
| | | | 654 | | |
2024
|
| | | | 654 | | |
2025
|
| | | | 654 | | |
Thereafter
|
| | | | 2,322 | | |
Total
|
| | | $ | 5,785 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
DBS Licenses
|
| | | $ | 611,794 | | | | | $ | 611,794 | | |
Total
|
| | | $ | 611,794 | | | | | $ | 611,794 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Operating lease cost
|
| | | $ | 246,523 | | | | | $ | 297,181 | | |
Short-term lease cost(1)
|
| | | | 11,409 | | | | | | 37,686 | | |
Finance lease cost: | | | | | | | | | | | | | |
Amortization of right-of-use assets
|
| | | | 49,496 | | | | | | 29,134 | | |
Interest on lease liabilities
|
| | | | 17,595 | | | | | | 9,826 | | |
Total finance lease cost
|
| | | | 67,091 | | | | | | 38,960 | | |
Total lease costs
|
| | | $ | 325,023 | | | | | $ | 373,827 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 247,413 | | | | | $ | 301,524 | | |
Operating cash flows from finance leases
|
| | | $ | 17,595 | | | | | $ | 9,826 | | |
Financing cash flows from finance leases
|
| | | $ | 49,231 | | | | | $ | 31,841 | | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | | | | | | | |
Operating leases
|
| | | $ | 37,899 | | | | | $ | 81,198 | | |
Finance leases
|
| | | $ | — | | | | | $ | 175,311 | | |
Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842
|
| | | | | | | | | $ | 730,180 | | |
| | |
As of December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
| | |
(In thousands)
|
| |||
Operating Leases: | | | | | | | |
Operating lease assets
|
| |
$380,968
|
| |
$553,576
|
|
Other current liabilities
|
| |
$186,967
|
| |
$202,972
|
|
Operating lease liabilities
|
| |
192,624
|
| |
350,155
|
|
Total operating lease liabilities
|
| |
$379,591
|
| |
$553,127
|
|
Finance Leases: | | | | | | | |
Property and equipment, gross
|
| |
$398,875
|
| |
$399,764
|
|
Accumulated depreciation
|
| |
(251,073)
|
| |
(201,873)
|
|
Property and equipment, net
|
| |
$147,802
|
| |
$197,891
|
|
Other current liabilities
|
| |
$49,820
|
| |
$48,678
|
|
Other long-term liabilities
|
| |
110,789
|
| |
163,939
|
|
Total finance lease liabilities
|
| |
$160,609
|
| |
$212,617
|
|
Weighted Average Remaining Lease Term: | | | | | | | |
Operating leases
|
| |
2.9 years
|
| |
3.4 years
|
|
Finance leases
|
| |
3.3 years
|
| |
4.2 years
|
|
Weighted Average Discount Rate: | | | | | | | |
Operating leases
|
| |
8.7%
|
| |
9.1%
|
|
Finance leases
|
| |
9.6%
|
| |
9.5%
|
|
| | |
Maturities of Lease Liabilities
|
| |||||||||||||||
For the Years Ending December 31,
|
| |
Operating
Leases |
| |
Finance
Leases |
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
2021
|
| | | $ | 208,759 | | | | | $ | 62,613 | | | | | $ | 271,372 | | |
2022
|
| | | | 136,132 | | | | | | 50,227 | | | | | | 186,359 | | |
2023
|
| | | | 30,165 | | | | | | 42,862 | | | | | | 73,027 | | |
2024
|
| | | | 12,397 | | | | | | 32,147 | | | | | | 44,544 | | |
2025
|
| | | | 8,081 | | | | | | — | | | | | | 8,081 | | |
Thereafter
|
| | | | 35,474 | | | | | | — | | | | | | 35,474 | | |
Total lease payments
|
| | | | 431,008 | | | | | | 187,849 | | | | | | 618,857 | | |
Less: Imputed interest
|
| | | | (51,417) | | | | | | (27,240) | | | | | | (78,657) | | |
Total
|
| | | | 379,591 | | | | | | 160,609 | | | | | | 540,200 | | |
Less: Current portion
|
| | | | (186,967) | | | | | | (49,820) | | | | | | (236,787) | | |
Long-term portion of lease obligations
|
| | | $ | 192,624 | | | | | $ | 110,789 | | | | | $ | 303,413 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
51∕8% Senior Notes due 2020(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,100,000 | | | | | $ | 1,110,208 | | |
63∕4% Senior Notes due 2021(2)
|
| | | | 2,000,000 | | | | | | 2,047,260 | | | | | | 2,000,000 | | | | | | 2,109,420 | | |
57∕8% Senior Notes due 2022
|
| | | | 2,000,000 | | | | | | 2,095,820 | | | | | | 2,000,000 | | | | | | 2,129,580 | | |
5% Senior Notes due 2023
|
| | | | 1,500,000 | | | | | | 1,566,300 | | | | | | 1,500,000 | | | | | | 1,543,770 | | |
57∕8% Senior Notes due 2024
|
| | | | 2,000,000 | | | | | | 2,099,580 | | | | | | 2,000,000 | | | | | | 2,049,080 | | |
73∕4% Senior Notes due 2026
|
| | | | 2,000,000 | | | | | | 2,236,520 | | | | | | 2,000,000 | | | | | | 2,128,900 | | |
73∕83/8% Senior Notes due 2028
|
| | | | 1,000,000 | | | | | | 1,070,130 | | | | | | — | | | | | | — | | |
Other notes payable
|
| | | | 23,565 | | | | | | 23,565 | | | | | | 25,996 | | | | | | 25,996 | | |
Subtotal
|
| | | | 10,523,565 | | | | | $ | 11,139,175 | | | | | | 10,625,996 | | | | | $ | 11,096,954 | | |
Unamortized deferred financing costs and debt discounts, net
|
| | | | (12,684) | | | | | | | | | | | | (16,250) | | | | | | | | |
Finance lease obligations(3)
|
| | | | 160,609 | | | | | | | | | | | | 212,617 | | | | | | | | |
Total long-term debt and finance lease obligations
(including current portion) |
| | | $ | 10,671,490 | | | | | | | | | | | $ | 10,822,363 | | | | | | | | |
| | |
Annual
Semi-Annual Payment Dates |
| |
Debt Service
Requirements |
|
| | | | | |
(In thousands)
|
|
63∕4% Senior Notes due 2021(1)
|
| |
June 1 and December 1
|
| |
$135,000
|
|
57∕8% Senior Notes due 2022
|
| |
January 15 and July 15
|
| |
$117,500
|
|
5% Senior Notes due 2023
|
| |
March 15 and September 15
|
| |
$75,000
|
|
57∕8% Senior Notes due 2024
|
| |
May 15 and November 15
|
| |
$117,500
|
|
73∕4% Senior Notes due 2026
|
| |
January 1 and July 1
|
| |
$155,000
|
|
73∕8% Senior Notes due 2028
|
| |
January 1 and July 1
|
| |
$73,750
|
|
| | |
As of December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
| | |
(In thousands)
|
| |||
Satellites and other finance lease obligations
|
| |
$160,609
|
| |
$212,617
|
|
Notes payable related to satellite vendor financing and other debt payable in installments through 2031 with interest rates ranging from approximately
4.0% to 6.0% |
| |
23,565
|
| |
25,996
|
|
Total
|
| |
184,174
|
| |
238,613
|
|
Less: current portion
|
| |
(52,374)
|
| |
(51,108)
|
|
Other long-term debt and finance lease obligations, net of current portion
|
| |
$131,800
|
| |
$187,505
|
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Current (benefit) provision: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | 394,824 | | | | | $ | 208,821 | | | | | $ | 273,632 | | |
State
|
| | | | 88,449 | | | | | | 48,417 | | | | | | 64,534 | | |
Foreign
|
| | | | 3,971 | | | | | | 6,203 | | | | | | 4,616 | | |
Total current (benefit) provision
|
| | | | 487,244 | | | | | | 263,441 | | | | | | 342,782 | | |
Deferred (benefit) provision: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | 14,327 | | | | | | 11,243 | | | | | | (25,934) | | |
State
|
| | | | (2,161) | | | | | | (1,987) | | | | | | (123) | | |
Increase (decrease) in valuation allowance
|
| | | | 948 | | | | | | 2,054 | | | | | | 1,580 | | |
Total deferred (benefit) provision
|
| | | | 13,114 | | | | | | 11,310 | | | | | | (24,477) | | |
Total (benefit) provision
|
| | | $ | 500,358 | | | | | $ | 274,751 | | | | | $ | 318,305 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
% of pre-tax income/(loss)
|
| |||||||||||||||
Statutory rate
|
| | | | 21.0 | | | | | | 21.0 | | | | | | 21.0 | | |
State income taxes, net of federal benefit
|
| | | | 3.6 | | | | | | 3.6 | | | | | | 4.4 | | |
Other, net
|
| | | | (0.6) | | | | | | 0.3 | | | | | | (0.8) | | |
Total (benefit) provision for income taxes
|
| | | | 24.0 | | | | | | 24.9 | | | | | | 24.6 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
NOL, interest, credit and other carryforwards
|
| | | $ | 10,641 | | | | | $ | 12,323 | | |
Accrued and prepaid expenses
|
| | | | 4,911 | | | | | | 96,974 | | |
Stock-based compensation
|
| | | | 15,924 | | | | | | 19,719 | | |
Deferred revenue
|
| | | | 27,612 | | | | | | 17,238 | | |
Total deferred tax assets
|
| | | | 59,088 | | | | | | 146,254 | | |
Valuation allowance
|
| | | | (10,469) | | | | | | (9,521) | | |
Deferred tax asset after valuation allowance
|
| | | | 48,619 | | | | | | 136,733 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Depreciation
|
| | | | (386,379) | | | | | | (458,811) | | |
FCC authorizations and other intangible amortization
|
| | | | (173,539) | | | | | | (174,399) | | |
Bases difference in partnerships and other investments
|
| | | | (3,629) | | | | | | (5,380) | | |
Total deferred tax liabilities
|
| | | | (563,547) | | | | | | (638,590) | | |
Net deferred tax asset (liability)
|
| | | $ | (514,928) | | | | | $ | (501,857) | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Unrecognized tax benefit
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance as of beginning of period
|
| | | $ | 208,152 | | | | | $ | 194,136 | | | | | $ | 201,162 | | |
Additions based on tax positions related to the current year
|
| | | | 233 | | | | | | 3,232 | | | | | | 10,550 | | |
Additions based on tax positions related to prior years
|
| | | | 1,800 | | | | | | 28,137 | | | | | | 1,154 | | |
Reductions based on tax positions related to prior years
|
| | | | (20,337) | | | | | | (13,028) | | | | | | (4,479) | | |
Reductions based on tax positions related to settlements with taxing authorities
|
| | | | (831) | | | | | | (2,362) | | | | | | (8,328) | | |
Reductions based on tax positions related to the lapse of the statute of limitations
|
| | | | (876) | | | | | | (1,963) | | | | | | (5,923) | | |
Balance as of end of period
|
| | | $ | 188,141 | | | | | $ | 208,152 | | | | | $ | 194,136 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Expense Recognized Related to the 401(k) Plan
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Matching contributions, net of forfeitures
|
| | | $ | 11,549 | | | | | $ | 11,181 | | | | | $ | 10,300 | | |
Discretionary stock contributions, net of forfeitures
|
| | | $ | 29,784 | | | | | $ | 28,774 | | | | | $ | 27,048 | | |
| | |
Options Outstanding
|
| |
Options Exercisable
|
| ||||||||||||||||||||||||||||||
| | |
Number
Outstanding as of December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life |
| |
Weighted-
Average Exercise Price |
| |
Number
Exercisable as of December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life |
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||
$10.01 − $20.00 | | | | | 221,500 | | | | | | 8.20 | | | | | $ | 18.70 | | | | | | 8,336 | | | | | | 7.75 | | | | | $ | 18.70 | | |
$20.01 − $30.00 | | | | | 300,675 | | | | | | 6.22 | | | | | $ | 25.67 | | | | | | 148,681 | | | | | | 4.53 | | | | | $ | 24.65 | | |
$30.01 − $40.00 | | | | | 6,125,897 | | | | | | 7.16 | | | | | $ | 35.63 | | | | | | 2,388,162 | | | | | | 7.24 | | | | | $ | 35.52 | | |
$40.01 − $50.00 | | | | | 1,119,265 | | | | | | 6.50 | | | | | $ | 47.46 | | | | | | 519,500 | | | | | | 6.22 | | | | | $ | 47.27 | | |
$50.01 − $60.00 | | | | | 1,609,378 | | | | | | 5.52 | | | | | $ | 57.48 | | | | | | 394,252 | | | | | | 4.71 | | | | | $ | 56.78 | | |
$60.01 − $70.00 | | | | | 806,900 | | | | | | 5.44 | | | | | $ | 64.35 | | | | | | 301,500 | | | | | | 5.14 | | | | | $ | 65.40 | | |
$ — − $70.00 | | | | | 10,183,615 | | | | | | 6.69 | | | | | $ | 41.99 | | | | | | 3,760,431 | | | | | | 6.56 | | | | | $ | 41.30 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Options
|
| |
Weighted-
Average Exercise Price |
| |
Options
|
| |
Weighted-
Average Exercise Price |
| |
Options
|
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||
Total options outstanding, beginning of period
|
| | | | 12,792,812 | | | | | $ | 41.52 | | | | | | 13,365,489 | | | | | $ | 41.78 | | | | | | 8,847,734 | | | | | $ | 43.90 | | |
Granted
|
| | | | 1,112,500 | | | | | $ | 31.21 | | | | | | 1,396,750 | | | | | $ | 33.52 | | | | | | 7,026,512 | | | | | $ | 38.44 | | |
Exercised
|
| | | | (109,195) | | | | | $ | 28.53 | | | | | | (713,411) | | | | | $ | 27.46 | | | | | | (267,905) | | | | | $ | 16.43 | | |
Forfeited, cancelled and transferred(1)
|
| | | | (3,612,502) | | | | | $ | 37.41 | | | | | | (1,256,016) | | | | | $ | 43.40 | | | | | | (2,240,852) | | | | | $ | 39.73 | | |
Total options outstanding, end of period
|
| | | | 10,183,615 | | | | | $ | 41.99 | | | | | | 12,792,812 | | | | | $ | 41.52 | | | | | | 13,365,489 | | | | | $ | 41.78 | | |
Performance-based options outstanding, end of period(2)
|
| | | | 4,096,749 | | | | | $ | 44.44 | | | | | | 7,608,446 | | | | | $ | 39.78 | | | | | | 8,671,886 | | | | | $ | 39.95 | | |
Exercisable at end of period
|
| | | | 3,760,431 | | | | | $ | 41.30 | | | | | | 2,332,489 | | | | | $ | 44.93 | | | | | | 1,705,103 | | | | | $ | 40.87 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Tax benefit from stock awards exercised
|
| | | $ | 3,361 | | | | | $ | 1,239 | | | | | $ | 1,664 | | |
| | |
As of December 31, 2020
|
| |||||||||
| | |
Options
Outstanding |
| |
Options
Exercisable |
| ||||||
| | |
(In thousands)
|
| |||||||||
Aggregate intrinsic value
|
| | | $ | 5,043 | | | | | $ | 1,272 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Restricted
Stock Units/Awards |
| |
Weighted-
Average Grant Date Fair Value |
| |
Restricted
Stock Units/Awards |
| |
Weighted-
Average Grant Date Fair Value |
| |
Restricted
Stock Units/Awards |
| |
Weighted-
Average Grant Date Fair Value |
| ||||||||||||||||||
Total restricted stock units/awards outstanding, beginning of period
|
| | | | 1,463,650 | | | | | $ | 50.82 | | | | | | 1,718,945 | | | | | $ | 52.16 | | | | | | 2,484,720 | | | | | $ | 51.16 | | |
Granted
|
| | | | 1,470,505 | | | | | $ | 32.92 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Vested
|
| | | | (697,660) | | | | | $ | 63.81 | | | | | | (9,565) | | | | | $ | 63.49 | | | | | | (10,475) | | | | | $ | 63.49 | | |
Forfeited, cancelled and transferred(1)
|
| | | | (686,250) | | | | | $ | 35.14 | | | | | | (245,730) | | | | | $ | 59.86 | | | | | | (755,300) | | | | | $ | 48.51 | | |
Total restricted stock units/awards outstanding, end of period
|
| | | | 1,550,245 | | | | | $ | 34.70 | | | | | | 1,463,650 | | | | | $ | 50.82 | | | | | | 1,718,945 | | | | | $ | 52.16 | | |
Restricted Performance Units/Awards outstanding, end of period(2)
|
| | | | 1,543,750 | | | | | $ | 34.58 | | | | | | 1,446,300 | | | | | $ | 50.66 | | | | | | 1,689,350 | | | | | $ | 51.97 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Non-Cash, Stock-Based Compensation Expense Recognized(1)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
2019 LTIP
|
| | | $ | 12,526 | | | | | $ | 14,946 | | | | | $ | 3,475 | | |
2017 LTIP
|
| | | | — | | | | | | (12,902) | | | | | | 3,293 | | |
2013 LTIP
|
| | | | (741) | | | | | | (1,021) | | | | | | (2,471) | | |
Other employee performance awards
|
| | | | 4,370 | | | | | | (592) | | | | | | 17,888 | | |
Total non-cash, stock-based compensation expense recognized for performance-based awards
|
| | | $ | 16,155 | | | | | $ | 431 | | | | | $ | 22,185 | | |
Estimated Remaining Non-Cash, Stock-Based Compensation
Expense |
| |
2019 LTIP
|
| |
2017 LTIP
|
| |
2013 LTIP
|
| |
Other Employee
Performance Awards |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Expense estimated to be recognized during 2021
|
| | | $ | 3,150 | | | | | $ | — | | | | | $ | — | | | | | $ | 14,613 | | |
Estimated contingent expense subsequent to 2021
|
| | | | 5,861 | | | | | | — | | | | | | 22,488 | | | | | | 18,129 | | |
Total estimated remaining expense over the term of the
plan |
| | | $ | 9,011 | | | | | $ | — | | | | | $ | 22,488 | | | | | $ | 32,742 | | |
| | |
As of December 31, 2020
|
| |||||||||
Performance-Based Stock Options
|
| |
Number of
Awards |
| |
Weighted-
Average Grant Price |
| ||||||
2019 LTIP
|
| | | | 1,761,241 | | | | | $ | 34.71 | | |
2017 LTIP
|
| | | | 1,659,508 | | | | | $ | 56.39 | | |
2013 LTIP
|
| | | | 676,000 | | | | | $ | 40.43 | | |
Total
|
| | | | 4,096,749 | | | | | $ | 44.44 | | |
Restricted Performance Units/Awards | | | | | | | | | | | | | |
2013 LTIP
|
| | | | 338,000 | | | | | | | | |
Other employee performance awards
|
| | | | 1,205,750 | | | | | | | | |
Total
|
| | | | 1,543,750 | | | | | | | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cost of services
|
| | | $ | 7,194 | | | | | $ | 838 | | | | | $ | 1,412 | | |
Selling, general and administrative
|
| | | | 23,477 | | | | | | 13,015 | | | | | | 34,109 | | |
Total non-cash, stock based compensation
|
| | | $ | 30,671 | | | | | $ | 13,853 | | | | | $ | 35,521 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
Stock Options
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
Risk-free interest rate
|
| | | | 0.17% | | | | | | 1.72% | | | | | | 1.51% | | | | | | 2.53% | | | | | | 2.09% | | | | | | 2.98% | | |
Volatility factor
|
| | | | 28.91% | | | | | | 48.08% | | | | | | 28.86% | | | | | | 32.08% | | | | | | 23.33% | | | | | | 30.22% | | |
Expected term of options in years
|
| | | | 3.3 | | | | | | 5.5 | | | | | | 4.3 | | | | | | 5.5 | | | | | | 2.8 | | | | | | 5.5 | | |
Fair value of options granted
|
| | | $ | 5.50 | | | | | $ | 12.10 | | | | | $ | 7.58 | | | | | $ | 12.45 | | | | | $ | 7.10 | | | | | $ | 12.53 | | |
| | |
Payments due by period
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
Thereafter
|
| |||||||||||||||||||||
Long-term debt obligations
|
| | | $ | 10,523,565 | | | | | $ | 2,002,553 | | | | | $ | 2,002,683 | | | | | $ | 1,502,820 | | | | | $ | 2,002,964 | | | | | $ | 3,115 | | | | | $ | 3,009,430 | | |
Interest expense on long-term debt
|
| | | | 2,485,488 | | | | | | 607,349 | | | | | | 539,719 | | | | | | 384,582 | | | | | | 346,938 | | | | | | 229,287 | | | | | | 377,613 | | |
Finance lease obligations(1)
|
| | | | 160,609 | | | | | | 49,820 | | | | | | 41,666 | | | | | | 38,018 | | | | | | 31,105 | | | | | | — | | | | | | — | | |
Interest expense on finance lease obligations(1)
|
| | | | 27,240 | | | | | | 12,793 | | | | | | 8,561 | | | | | | 4,844 | | | | | | 1,042 | | | | | | — | | | | | | — | | |
Other long-term obligations(2)
|
| | | | 483,502 | | | | | | 352,180 | | | | | | 59,562 | | | | | | 38,947 | | | | | | 28,813 | | | | | | 4,000 | | | | | | — | | |
Operating lease obligations(1)
|
| | | | 431,008 | | | | | | 208,759 | | | | | | 136,132 | | | | | | 30,165 | | | | | | 12,397 | | | | | | 8,081 | | | | | | 35,474 | | |
Purchase obligations
|
| | | | 1,223,733 | | | | | | 1,188,070 | | | | | | 26,947 | | | | | | 8,716 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 15,335,145 | | | | | $ | 4,421,524 | | | | | $ | 2,815,270 | | | | | $ | 2,008,092 | | | | | $ | 2,423,259 | | | | | $ | 244,483 | | | | | $ | 3,422,517 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Revenue:
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
United States
|
| | | $ | 12,692,940 | | | | | $ | 12,581,855 | | | | | $ | 13,319,091 | | |
Canada and Mexico
|
| | | | 34,689 | | | | | | 41,038 | | | | | | 43,048 | | |
Total revenue
|
| | | $ | 12,727,629 | | | | | $ | 12,622,893 | | | | | $ | 13,362,139 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
Category:
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | | | | | | |
(In thousands)
|
| | | | | | | |||
Pay-TV video and related revenue
|
| | | $ | 12,576,470 | | | | | $ | 12,436,637 | | | | | $ | 13,197,994 | | |
Equipment sales and other revenue
|
| | | | 151,159 | | | | | | 186,256 | | | | | | 164,145 | | |
Total
|
| | | $ | 12,727,629 | | | | | $ | 12,622,893 | | | | | $ | 13,362,139 | | |
Allowance for credit losses
|
| |
Balance at
Beginning of Period |
| |
Current Period
Provision for Expected Credit Losses |
| |
Write-offs
Charged Against Allowance |
| |
Balance at
End of Period |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
For the years ended: | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | $ | 19,280 | | | | | $ | 76,441 | | | | | $ | (52,488) | | | | | $ | 43,233 | | |
December 31, 2019
|
| | | $ | 16,956 | | | | | $ | 69,866 | | | | | $ | (67,542) | | | | | $ | 19,280 | | |
December 31, 2018
|
| | | $ | 15,056 | | | | | $ | 98,461 | | | | | $ | (96,561) | | | | | $ | 16,956 | | |
| | |
Contract
Liabilities |
| |||
| | |
(In thousands)
|
| |||
Balance as of December 31, 2019
|
| | | $ | 609,054 | | |
Recognition of unearned revenue
|
| | | | (5,852,961) | | |
Deferral of revenue
|
| | | | 5,837,704 | | |
Balance as of December 31, 2020
|
| | | $ | 593,797 | | |
| | |
For the Three Months Ended
|
| |||||||||||||||||||||
| | |
March 31
|
| |
June 30
|
| |
September 30
|
| |
December 31
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Year ended December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 3,167,782 | | | | | $ | 3,148,531 | | | | | $ | 3,151,029 | | | | | $ | 3,260,287 | | |
Operating income (loss)
|
| | | | 507,202 | | | | | | 663,897 | | | | | | 768,656 | | | | | | 822,177 | | |
Net income (loss) attributable to DISH DBS
|
| | | | 244,153 | | | | | | 374,980 | | | | | | 449,873 | | | | | | 515,296 | | |
Year ended December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 3,138,000 | | | | | $ | 3,166,599 | | | | | $ | 3,122,282 | | | | | $ | 3,196,012 | | |
Operating income (loss)
|
| | | | 430,735 | | | | | | 435,966 | | | | | | 438,498 | | | | | | 515,999 | | |
Net income (loss) attributable to DISH DBS
|
| | | | 177,760 | | | | | | 185,368 | | | | | | 204,858 | | | | | | 259,545 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Purchases (including fees): | | | | | | | | | | | | | | | | | | | |
Purchases from NagraStar
|
| | | $ | 53,902 | | | | | $ | 56,284 | | | | | $ | 72,162 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Amounts Payable and Commitments: | | | | | | | | | | | | | |
Amounts payable to NagraStar
|
| | | $ | 9,038 | | | | | $ | 9,630 | | |
Commitments to NagraStar
|
| | | $ | 3,260 | | | | | $ | 4,893 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Sales: | | | | | | | | | | | | | | | | | | | |
Digital receivers and related components
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,227 | | |
Uplink services
|
| | | | 5,095 | | | | | | 5,620 | | | | | | 5,426 | | |
Total
|
| | | $ | 5,095 | | | | | $ | 5,620 | | | | | $ | 6,653 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Amounts Receivable: | | | | | | | | | | | | | |
Amounts receivable from Dish Mexico
|
| | | $ | 3,343 | | | | | $ | 1,191 | | |
| | |
Page
|
| |||
Unaudited Interim Consolidated Financial Statements: | | | | | | | |
| | | | F-69 | | | |
| | | | F-70 | | | |
| | | | F-71 | | | |
| | | | F-72 | | | |
| | | | F-73 | | |
| | |
As of
|
| |||||||||
| | |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,616,124 | | | | | $ | 1,238,409 | | |
Marketable investment securities
|
| | | | 48,995 | | | | | | 132,593 | | |
Trade accounts receivable, net of allowance for credit losses of $34,293 and $43,233, respectively
|
| | | | 581,770 | | | | | | 626,375 | | |
Inventory
|
| | | | 248,548 | | | | | | 262,297 | | |
Other current assets
|
| | | | 214,569 | | | | | | 272,955 | | |
Total current assets
|
| | | | 2,710,006 | | | | | | 2,532,629 | | |
Noncurrent Assets: | | | | | | | | | | | | | |
Restricted cash, cash equivalents and marketable investment securities
|
| | | | 58,255 | | | | | | 58,323 | | |
Property and equipment, net
|
| | | | 1,494,019 | | | | | | 1,564,704 | | |
FCC authorizations
|
| | | | 611,794 | | | | | | 611,794 | | |
Other investment securities
|
| | | | 98,050 | | | | | | 97,306 | | |
Operating lease assets
|
| | | | 335,609 | | | | | | 380,968 | | |
Other noncurrent assets, net
|
| | | | 209,234 | | | | | | 222,311 | | |
Total noncurrent assets
|
| | | | 2,806,961 | | | | | | 2,935,406 | | |
Total assets
|
| | | $ | 5,516,967 | | | | | $ | 5,468,035 | | |
Liabilities and Stockholder’s Equity (Deficit) | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Trade accounts payable
|
| | | $ | 378,460 | | | | | $ | 315,661 | | |
Deferred revenue and other
|
| | | | 632,560 | | | | | | 667,226 | | |
Accrued programming
|
| | | | 1,311,223 | | | | | | 1,388,407 | | |
Accrued interest
|
| | | | 169,903 | | | | | | 216,459 | | |
Other accrued expenses
|
| | | | 607,081 | | | | | | 625,342 | | |
Current portion of long-term debt and finance lease obligations
|
| | | | 1,847,459 | | | | | | 2,052,374 | | |
Total current liabilities
|
| | | | 4,946,686 | | | | | | 5,265,469 | | |
Long-Term Obligations, Net of Current Portion: | | | | | | | | | | | | | |
Long-term debt and finance lease obligations, net of current portion
|
| | | | 8,606,800 | | | | | | 8,619,116 | | |
Deferred tax liabilities
|
| | | | 500,380 | | | | | | 514,928 | | |
Operating lease liabilities
|
| | | | 165,514 | | | | | | 192,624 | | |
Long-term deferred revenue and other long-term liabilities
|
| | | | 185,586 | | | | | | 195,903 | | |
Total long-term obligations, net of current portion
|
| | | | 9,458,280 | | | | | | 9,522,571 | | |
Total liabilities
|
| | | | 14,404,966 | | | | | | 14,788,040 | | |
Commitments and Contingencies (Note 9) | | | | | | | | | | | | | |
Stockholder’s Equity (Deficit): | | | | | | | | | | | | | |
Common stock, $.01 par value, 1,000,000 shares authorized, 1,015 shares
issued and outstanding |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,471,083 | | | | | | 1,463,407 | | |
Accumulated other comprehensive income (loss)
|
| | | | (1,002) | | | | | | (805) | | |
Accumulated earnings (deficit)
|
| | | | (10,358,080) | | | | | | (10,782,607) | | |
Total stockholder’s equity (deficit)
|
| | | | (8,887,999) | | | | | | (9,320,005) | | |
Total liabilities and stockholder’s equity (deficit)
|
| | | $ | 5,516,967 | | | | | $ | 5,468,035 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Revenue: | | | | | | | | | | | | | |
Service revenue
|
| | | $ | 3,137,387 | | | | | $ | 3,130,900 | | |
Equipment sales and other revenue
|
| | | | 25,532 | | | | | | 36,882 | | |
Total revenue
|
| | | | 3,162,919 | | | | | | 3,167,782 | | |
Costs and Expenses (exclusive of depreciation shown separately below – Note 6):
|
| | | | | | | | | | | | |
Cost of services
|
| | | | 1,958,699 | | | | | | 2,072,432 | | |
Cost of sales – equipment and other
|
| | | | 16,275 | | | | | | 30,814 | | |
Selling, general and administrative expenses
|
| | | | 333,074 | | | | | | 422,249 | | |
Depreciation and amortization (Note 6)
|
| | | | 115,242 | | | | | | 135,085 | | |
Total costs and expenses
|
| | | | 2,423,290 | | | | | | 2,660,580 | | |
Operating income (loss)
|
| | | | 739,629 | | | | | | 507,202 | | |
Other Income (Expense): | | | | | | | | | | | | | |
Interest income
|
| | | | 806 | | | | | | 850 | | |
Interest expense, net of amounts capitalized
|
| | | | (173,976) | | | | | | (182,340) | | |
Other, net
|
| | | | (1,508) | | | | | | 945 | | |
Total other income (expense)
|
| | | | (174,678) | | | | | | (180,545) | | |
Income (loss) before income taxes
|
| | | | 564,951 | | | | | | 326,657 | | |
Income tax (provision) benefit, net
|
| | | | (140,424) | | | | | | (82,504) | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Comprehensive Income (Loss): | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (195) | | | | | | (352) | | |
Unrealized holding gains (losses) on available-for-sale debt securities
|
| | | | (2) | | | | | | (11) | | |
Total other comprehensive income (loss), net of tax
|
| | | | (197) | | | | | | (363) | | |
Comprehensive income (loss)
|
| | | $ | 424,330 | | | | | $ | 243,790 | | |
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Earnings (Deficit) |
| |
Total
|
| |||||||||||||||
Balance, December 31, 2019
|
| | | $ | — | | | | | $ | 1,432,736 | | | | | $ | (449) | | | | | $ | (12,366,909) | | | | | $ | (10,934,622) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 6,953 | | | | | | — | | | | | | — | | | | | | 6,953 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net
|
| | | | — | | | | | | — | | | | | | (11) | | | | | | — | | | | | | (11) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | (352) | | | | | | — | | | | | | (352) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 244,153 | | | | | | 244,153 | | |
Balance, March 31, 2020
|
| | | $ | — | | | | | $ | 1,439,689 | | | | | $ | (812) | | | | | $ | (12,122,756) | | | | | $ | (10,683,879) | | |
Balance, December 31, 2020
|
| | | $ | — | | | | | $ | 1,463,407 | | | | | $ | (805) | | | | | $ | (10,782,607) | | | | | $ | (9,320,005) | | |
Non-cash, stock-based compensation
|
| | | | — | | | | | | 7,676 | | | | | | — | | | | | | — | | | | | | 7,676 | | |
Change in unrealized holding gains (losses) on available-for-sale debt securities, net
|
| | | | — | | | | | | — | | | | | | (2) | | | | | | — | | | | | | (2) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | (195) | | | | | | — | | | | | | (195) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 424,527 | | | | | | 424,527 | | |
Balance, March 31, 2021
|
| | | $ | — | | | | | $ | 1,471,083 | | | | | $ | (1,002) | | | | | $ | (10,358,080) | | | | | $ | (8,887,999) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Cash Flows From Operating Activities: | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 424,527 | | | | | $ | 244,153 | | |
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 115,242 | | | | | | 135,085 | | |
Realized and unrealized losses (gains) on investments
|
| | | | 2,600 | | | | | | — | | |
Non-cash, stock-based compensation
|
| | | | 7,676 | | | | | | 6,953 | | |
Deferred tax expense (benefit)
|
| | | | (14,548) | | | | | | (13,519) | | |
Allowance for credit losses
|
| | | | (8,940) | | | | | | 19,526 | | |
Other, net
|
| | | | 3,719 | | | | | | 4,804 | | |
Changes in current assets and current liabilities, net
|
| | | | 32,499 | | | | | | 137,511 | | |
Net cash flows from operating activities
|
| | | | 562,775 | | | | | | 534,513 | | |
Cash Flows From Investing Activities: | | | | | | | | | | | | | |
(Purchases) Sales and maturities of marketable investment securities, net
|
| | | | 83,596 | | | | | | (60,543) | | |
Purchases of property and equipment
|
| | | | (49,802) | | | | | | (75,421) | | |
Other, net
|
| | | | 2,200 | | | | | | 2,017 | | |
Net cash flows from investing activities
|
| | | | 35,994 | | | | | | (133,947) | | |
Cash Flows From Financing Activities: | | | | | | | | | | | | | |
Repurchases of senior notes
|
| | | | (205,354) | | | | | | — | | |
Early debt extinguishment
|
| | | | (2,517) | | | | | | — | | |
Advances to/from affiliates
|
| | | | — | | | | | | (82,415) | | |
Repayment of long-term debt and finance lease obligations
|
| | | | (13,251) | | | | | | (11,452) | | |
Net cash flows from financing activities
|
| | | | (221,122) | | | | | | (93,867) | | |
Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents
|
| | | | 377,647 | | | | | | 306,699 | | |
Cash, cash equivalents, restricted cash and cash equivalents, beginning of period (Note 4)
|
| | | | 1,296,732 | | | | | | 78,103 | | |
Cash, cash equivalents, restricted cash and cash equivalents, end of period
(Note 4) |
| | | $ | 1,674,379 | | | | | $ | 384,802 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Cash paid for interest
|
| | | $ | 211,139 | | | | | $ | 174,647 | | |
Cash received for interest
|
| | | | 806 | | | | | | 850 | | |
Cash paid for income taxes
|
| | | | 404 | | | | | | 130 | | |
Cash paid for income taxes to DISH Network
|
| | | | 146,386 | | | | | | 90,617 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
|
(In thousands)
|
| |||||||||||
Marketable investment securities: | | | | | | | | | | | | | |
Current marketable investment securities
|
| | | $ | 48,995 | | | | | $ | 132,593 | | |
Restricted marketable investment securities(1)
|
| | | | — | | | | | | — | | |
Total marketable investment securities
|
| | | | 48,995 | | | | | | 132,593 | | |
Restricted cash and cash equivalents(1)
|
| | | | 58,255 | | | | | | 58,323 | | |
Other investment securities: | | | | | | | | | | | | | |
Other investment securities
|
| | | | 98,050 | | | | | | 97,306 | | |
Total other investment securities
|
| | | | 98,050 | | | | | | 97,306 | | |
Total marketable investment securities, restricted cash and cash equivalents, and other investment securities
|
| | | $ | 205,300 | | | | | $ | 288,222 | | |
| | |
As of
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
March 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||
Cash equivalents (including restricted)
|
| | | $ | 1,653,660 | | | | | $ | 60,153 | | | | | $ | 1,593,507 | | | | | $ | — | | | | | $ | 1,278,971 | | | | | $ | 172,025 | | | | | $ | 1,106,946 | | | | | $ | — | | |
Debt securities (including
restricted): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency
securities |
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 22,476 | | | | | $ | 22,476 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 47,590 | | | | | | — | | | | | | 47,590 | | | | | | — | | | | | | 101,959 | | | | | | — | | | | | | 101,959 | | | | | | — | | |
Corporate securities
|
| | | | 877 | | | | | | — | | | | | | 877 | | | | | | — | | | | | | 8,068 | | | | | | — | | | | | | 8,068 | | | | | | — | | |
Other
|
| | | | 528 | | | | | | — | | | | | | 528 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | 90 | | | | | | — | | |
Total
|
| | | $ | 48,995 | | | | | $ | — | | | | | $ | 48,995 | | | | | $ | — | | | | | $ | 132,593 | | | | | $ | 22,476 | | | | | $ | 110,117 | | | | | $ | — | | |
Other, net:
|
| |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Costs related to early redemption of debt
|
| | | $ | (2,600) | | | | | $ | — | | |
Equity in earnings (losses) of affiliates
|
| | | | 903 | | | | | | 278 | | |
Other
|
| | | | 189 | | | | | | 667 | | |
Total
|
| | | $ | (1,508) | | | | | $ | 945 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
|
(In thousands)
|
| |||||||||||
Finished goods
|
| | | $ | 217,399 | | | | | $ | 226,866 | | |
Work-in-process and service repairs
|
| | | | 22,468 | | | | | | 25,206 | | |
Raw materials
|
| | | | 8,681 | | | | | | 10,225 | | |
Total inventory
|
| | | $ | 248,548 | | | | | $ | 262,297 | | |
| | |
Depreciable
Life (In Years) |
| |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| |||||||||||
| | | |
(In thousands)
|
| |||||||||||
Equipment leased to customers
|
| |
2 – 5
|
| | | $ | 1,672,399 | | | | | $ | 1,719,778 | | |
EchoStar XV
|
| |
15
|
| | | | 277,658 | | | | | | 277,658 | | |
EchoStar XVIII
|
| |
15
|
| | | | 411,255 | | | | | | 411,255 | | |
Satellites acquired under finance lease agreements
|
| |
15
|
| | | | 398,107 | | | | | | 398,107 | | |
Furniture, fixtures, equipment and other
|
| |
2 – 20
|
| | | | 1,989,431 | | | | | | 1,969,107 | | |
Buildings and improvements
|
| |
5 – 40
|
| | | | 300,246 | | | | | | 301,037 | | |
Land
|
| |
—
|
| | | | 13,186 | | | | | | 13,186 | | |
Construction in progress
|
| |
—
|
| | | | 42,579 | | | | | | 51,800 | | |
Total property and equipment
|
| | | | | | | 5,104,861 | | | | | | 5,141,928 | | |
Accumulated depreciation
|
| | | | | | | (3,610,842) | | | | | | (3,577,224) | | |
Property and equipment, net
|
| | | | | | $ | 1,494,019 | | | | | $ | 1,564,704 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Equipment leased to customers
|
| | | $ | 64,262 | | | | | $ | 79,682 | | |
Satellites
|
| | | | 23,797 | | | | | | 23,797 | | |
Buildings, furniture, fixtures, equipment and other
|
| | | | 27,183 | | | | | | 31,606 | | |
Total depreciation and amortization
|
| | | $ | 115,242 | | | | | $ | 135,085 | | |
Satellites
|
| |
Launch
Date |
| |
Degree
Orbital Location |
| |
Lease
Termination Date |
|
Owned: | | | | | | | | | | |
EchoStar XV
|
| |
July 2010
|
| |
61.5
|
| |
N/A
|
|
EchoStar XVIII
|
| |
June 2016
|
| |
61.5
|
| |
N/A
|
|
Leased from EchoStar(1): | | | | | | | | | | |
EchoStar IX
|
| |
August 2003
|
| |
121
|
| |
Month to month
|
|
Leased from DISH Network(2): | | | | | | | | | | |
EchoStar X
|
| |
February 2006
|
| |
110
|
| |
February 2022
|
|
EchoStar XI
|
| |
July 2008
|
| |
110
|
| |
September 2021
|
|
EchoStar XIV
|
| |
March 2010
|
| |
119
|
| |
February 2023
|
|
EchoStar XVI
|
| |
November 2012
|
| |
61.5
|
| |
January 2023
|
|
Nimiq 5
|
| |
September 2009
|
| |
72.7
|
| |
September 2021
|
|
QuetzSat-1
|
| |
September 2011
|
| |
77
|
| |
November 2021
|
|
Leased from Other Third Party: | | | | | | | | | | |
Anik F3
|
| |
April 2007
|
| |
118.7
|
| |
April 2022
|
|
Ciel II
|
| |
December 2008
|
| |
129
|
| |
January 2022
|
|
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Operating lease cost
|
| | | $ | 60,023 | | | | | $ | 61,715 | | |
Short-term lease cost(1)
|
| | | | 4,236 | | | | | | 2,667 | | |
Finance lease cost: | | | | | | | | | | | | | |
Amortization of right-of-use assets
|
| | | | 12,374 | | | | | | 12,448 | | |
Interest on lease liabilities
|
| | | | 3,716 | | | | | | 4,798 | | |
Total finance lease cost
|
| | | | 16,090 | | | | | | 17,246 | | |
Total lease costs
|
| | | $ | 80,349 | | | | | $ | 81,628 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
|
(In thousands)
|
| |||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 59,178 | | | | | $ | 61,808 | | |
Operating cash flows from finance leases
|
| | | $ | 3,652 | | | | | $ | 4,798 | | |
Financing cash flows from finance leases
|
| | | $ | 12,580 | | | | | $ | 11,466 | | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | | | | | | | |
Operating leases
|
| | | $ | 7,417 | | | | | $ | 6,749 | | |
Finance leases
|
| | | $ | — | | | | | $ | — | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
|
(In thousands)
|
| |||||||||||
Operating Leases: | | | | | | | | | | | | | |
Operating lease assets
|
| | | $ | 335,609 | | | | | $ | 380,968 | | |
Other current liabilities
|
| | | $ | 169,566 | | | | | $ | 186,967 | | |
Operating lease liabilities
|
| | | | 165,514 | | | | | | 192,624 | | |
Total operating lease liabilities
|
| | | $ | 335,080 | | | | | $ | 379,591 | | |
Finance Leases: | | | | | | | | | | | | | |
Property and equipment, gross
|
| | | $ | 398,875 | | | | | $ | 398,875 | | |
Accumulated depreciation
|
| | | | (263,447) | | | | | | (251,073) | | |
Property and equipment, net
|
| | | $ | 135,428 | | | | | $ | 147,802 | | |
Other current liabilities
|
| | | $ | 50,260 | | | | | $ | 49,820 | | |
Other long-term liabilities
|
| | | | 97,098 | | | | | | 110,789 | | |
Total finance lease liabilities
|
| | | $ | 147,358 | | | | | $ | 160,609 | | |
Weighted Average Remaining Lease Term: | | | | | | | | | | | | | |
Operating leases
|
| |
2.9 years
|
| |
2.9 years
|
| ||||||
Finance leases
|
| |
3.1 years
|
| |
3.3 years
|
| ||||||
Weighted Average Discount Rate: | | | | | | | | | | | | | |
Operating leases
|
| | | | 8.6% | | | | | | 8.7% | | |
Finance leases
|
| | | | 9.6% | | | | | | 9.6% | | |
For the Years Ending December 31,
|
| |
Maturities of Lease Liabilities
|
| |||||||||||||||
|
Operating
Leases |
| |
Finance
Leases |
| |
Total
|
| |||||||||||
| | |
(In thousands)
|
| |||||||||||||||
2021 (remaining nine months)
|
| | | $ | 151,848 | | | | | $ | 45,696 | | | | | $ | 197,544 | | |
2022
|
| | | | 138,299 | | | | | | 50,227 | | | | | | 188,526 | | |
2023
|
| | | | 32,083 | | | | | | 42,862 | | | | | | 74,945 | | |
2024
|
| | | | 13,436 | | | | | | 32,147 | | | | | | 45,583 | | |
2025
|
| | | | 8,379 | | | | | | — | | | | | | 8,379 | | |
Thereafter
|
| | | | 35,487 | | | | | | — | | | | | | 35,487 | | |
Total lease payments
|
| | | | 379,532 | | | | | | 170,932 | | | | | | 550,464 | | |
Less: Imputed interest
|
| | | | (44,452) | | | | | | (23,574) | | | | | | (68,026) | | |
Total
|
| | | | 335,080 | | | | | | 147,358 | | | | | | 482,438 | | |
Less: Current portion
|
| | | | (169,566) | | | | | | (50,260) | | | | | | (219,826) | | |
Long-term portion of lease obligations
|
| | | $ | 165,514 | | | | | $ | 97,098 | | | | | $ | 262,612 | | |
| | |
As of
|
| |||||||||||||||||||||
|
March 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||
|
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
6 3/4% Senior Notes due 2021(1)
|
| | | | 1,794,646 | | | | | | 1,811,480 | | | | | | 2,000,000 | | | | | | 2,047,260 | | |
5 7/8% Senior Notes due 2022
|
| | | | 2,000,000 | | | | | | 2,094,220 | | | | | | 2,000,000 | | | | | | 2,095,820 | | |
5% Senior Notes due 2023
|
| | | | 1,500,000 | | | | | | 1,560,705 | | | | | | 1,500,000 | | | | | | 1,566,300 | | |
5 7/8% Senior Notes due 2024
|
| | | | 2,000,000 | | | | | | 2,101,980 | | | | | | 2,000,000 | | | | | | 2,099,580 | | |
7 3/4% Senior Notes due 2026
|
| | | | 2,000,000 | | | | | | 2,203,100 | | | | | | 2,000,000 | | | | | | 2,236,520 | | |
7 3/8% Senior Notes due 2028
|
| | | | 1,000,000 | | | | | | 1,052,940 | | | | | | 1,000,000 | | | | | | 1,070,130 | | |
Other notes payable
|
| | | | 23,565 | | | | | | 23,565 | | | | | | 23,565 | | | | | | 23,565 | | |
Subtotal
|
| | | | 10,318,211 | | | | | $ | 10,847,990 | | | | | | 10,523,565 | | | | | $ | 11,139,175 | | |
Unamortized deferred financing costs and debt discounts, net
|
| | | | (11,310) | | | | | | | | | | | | (12,684) | | | | | | | | |
Finance lease obligations(2)
|
| | | | 147,358 | | | | | | | | | | | | 160,609 | | | | | | | | |
Total long-term debt and finance lease obligations
(including current portion) |
| | | $ | 10,454,259 | | | | | | | | | | | $ | 10,671,490 | | | | | | | | |
Revenue:
|
| |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
United States
|
| | | $ | 3,155,617 | | | | | $ | 3,157,304 | | |
Canada and Mexico
|
| | | | 7,302 | | | | | | 10,478 | | |
Total revenue
|
| | | $ | 3,162,919 | | | | | $ | 3,167,782 | | |
Category:
|
| |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Pay-TV subscriber and related revenue
|
| | | $ | 3,137,387 | | | | | $ | 3,130,900 | | |
Equipment sales and other revenue
|
| | | | 25,532 | | | | | | 36,882 | | |
Total
|
| | | $ | 3,162,919 | | | | | $ | 3,167,782 | | |
Allowance for credit losses
|
| |
Balance at
Beginning of Period |
| |
Current
Period Provision for Expected Credit Losses |
| |
Write-offs
Charged Against Allowance |
| |
Balance at
End of Period |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
For the three months ended March 31, 2021
|
| | | $ | 43,233 | | | | | $ | 8,682 | | | | | $ | (17,622) | | | | | $ | 34,293 | | |
| | |
Contract
Liabilities |
| |||
| | |
(In thousands)
|
| |||
Balance as of December 31, 2020
|
| | | $ | 593,797 | | |
Recognition of unearned revenue
|
| | | | (1,401,337) | | |
Deferral of revenue
|
| | | | 1,415,412 | | |
Balance as of March 31, 2021
|
| | | $ | 607,872 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Purchases (including fees): | | | | | | | | | | | | | |
Purchases from NagraStar
|
| | | $ | 11,770 | | | | | $ | 14,092 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
| | |
(In thousands)
|
| |||||||||
Amounts Payable and Commitments: | | | | | | | | | | | | | |
Amounts payable to NagraStar
|
| | | $ | 7,893 | | | | | $ | 9,038 | | |
Commitments to NagraStar
|
| | | $ | 4,171 | | | | | $ | 3,260 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
| | |
(In thousands)
|
| |||||||||
Sales: | | | | | | | | | | | | | |
Uplink services
|
| | | $ | 1,295 | | | | | $ | 1,381 | | |
Total
|
| | | $ | 1,295 | | | | | $ | 1,381 | | |
| | |
As of
|
| |||||||||
|
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||
| | |
(In thousands)
|
| |||||||||
Amounts Receivable: | | | | | | | | | | | | | |
Amounts receivable from Dish Mexico
|
| | | $ | 2,942 | | | | | $ | 3,343 | | |