| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 54 | | | |
| | | | | 60 | | | |
| | | | | 70 | | | |
| | | | | 74 | | | |
| | | | | 86 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 90 | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 100 | | | |
| | | | | 102 | | | |
| | | | | 104 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 106 | | | |
| | | | | 106 | | | |
| | | | | 107 | | | |
| | | | | 107 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 111 | | | |
| | | | | 111 | | | |
| | | | | 111 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 115 | | | |
| | | | | 117 | | | |
| | | | | 127 | | | |
| | | | | 127 | | | |
| | | | | 128 | | | |
| | | | | 132 | | | |
| | | | | 132 | | | |
| | | | | 134 | | |
| | | | | 138 | | | |
| | | | | 138 | | | |
| | | | | 139 | | | |
| | | | | 139 | | | |
| | | | | 139 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 141 | | | |
| | | | | 142 | | | |
| | | | | 145 | | | |
| | | | | 146 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 158 | | |
| | |
DISH Network Class A Common Stock
|
| |
EchoStar Class A Common Stock
|
| ||||||||||||||||||||||||||||||
Date
|
| |
High
|
| |
Low
|
| |
Close
|
| |
High
|
| |
Low
|
| |
Close
|
| ||||||||||||||||||
October 2, 2023
|
| | | $ | 5.92 | | | | | $ | 5.57 | | | | | $ | 5.59 | | | | | $ | 16.87 | | | | | $ | 15.99 | | | | | $ | 16.06 | | |
November 3, 2023
|
| | | $ | 5.56 | | | | | $ | 5.28 | | | | | $ | 5.49 | | | | | $ | 15.76 | | | | | $ | 14.95 | | | | | $ | 15.44 | | |
| | |
EchoStar Class A Common Stock
|
| |
DISH Network Class A Common Stock
|
| ||||||||||||||||||||||||||||||
Date
|
| |
High
|
| |
Low
|
| |
Close
|
| |
High
|
| |
Low
|
| |
Close
|
| ||||||||||||||||||
October 2, 2023
|
| | | $ | 16.87 | | | | | $ | 15.99 | | | | | $ | 16.06 | | | | | $ | 5.92 | | | | | $ | 5.61 | | | | | $ | 5.64 | | |
November 3, 2023
|
| | | $ | 15.76 | | | | | $ | 14.95 | | | | | $ | 15.44 | | | | | $ | 5.53 | | | | | $ | 5.25 | | | | | $ | 5.42 | | |
Company
|
| |
2023 Adj.
FV/EBITDA |
| |||
EchoStar Corp (street – unaffected)(1)
|
| | | | 1.8x | | |
ViaSat, Inc.
|
| | | | 6.3x | | |
Eutelsat Communications SA/OneWeb Holdings Ltd (pro forma)(2)(3)
|
| | | | 7.6x | | |
SES SA (adjusted)(3)
|
| | | | 4.6x | | |
Eutelsat Communications SA (unaffected)(3)(4)
|
| | | | 5.1x | | |
Telesat Corporation (adjusted)(3)(5)
|
| | | | 4.1x | | |
Al Yah Satellite Communications Company PJSC (YahSat)
|
| | | | 6.5x | | |
Mean | | | | | 5.7x | | |
Median | | | | | 5.7x | | |
| | |
Implied Equity Value per Share
|
|
EchoStar | | | | |
Standalone
|
| |
$37.34 to $46.34
|
|
Standalone plus operating expense, revenue and tax synergies
|
| |
$47.01 to $57.27
|
|
Standalone plus operating expense, revenue, tax synergies and 50% of cost of capital synergies
|
| |
$77.22 to $107.96
|
|
Standalone plus operating expense, revenue, tax synergies and 100% of cost of capital synergies
|
| |
$107.42 to $158.64
|
|
| | |
Adj. Firm Value
to EBITDA Ratio |
| |||
| | |
2023 Estimated
|
| |||
SES SA (Adjusted)(1)
|
| | | | 4.6x | | |
Cyfrowy Polsat SA
|
| | | | 5.3x | | |
Digi Communications N.V.
|
| | | | 4.1x | | |
Sun TV Network Ltd
|
| | | | 7.8x | | |
Astro Malaysia Holdings Bhd
|
| | | | 4.6x | | |
Mean | | | | | 5.3x | | |
Median | | | | | 4.6x | | |
| | |
Adj. Firm Value
to EBITDA Ratio |
| |||
| | |
2023 Estimated
|
| |||
Verizon Communications Inc
|
| | | | 6.2x | | |
AT&T, Inc.
|
| | | | 5.9x | | |
T-Mobile US Inc(1)
|
| | | | 8.5x | | |
United States Cellular Corporation (unaffected)(2)(3)
|
| | | | 5.5x | | |
Mean | | | | | 6.5x | | |
Median | | | | | 6.1x | | |
| | |
Implied Exchange Ratio
|
| |||||||||
| | |
Low
|
| |
High
|
| ||||||
Public Trading Multiples Analysis
|
| | | | 0.048386x | | | | | | 0.390221x | | |
Discounted Cash Flow Analysis | | | | | | | | | | | | | |
Standalone (sum of parts) before synergies
|
| | | | 0.330704x | | | | | | 0.827346x | | |
Standalone plus operating expense, revenue and tax synergies
|
| | | | 0.267584x | | | | | | 0.657142x | | |
Standalone plus operating expense, revenue, tax synergies and 50% of cost of capital synergies
|
| | | | 0.141954x | | | | | | 0.400018x | | |
Standalone plus operating expense, revenue, tax synergies and 100% of cost of capital synergies
|
| | | | 0.096601x | | | | | | 0.287573x | | |
Methodology
|
| |
Mean
|
| |
Median
|
| ||||||
Enterprise Value / CY23E Adjusted EBITDA
|
| | | | 9.4x | | | | | | 6.9x | | |
Enterprise Value / CY24E Adjusted EBITDA
|
| | | | 8.9x | | | | | | 6.8x | | |
Methodology
|
| |
Implied Equity Values
Per Share |
|
Enterprise Value / 2023E Adjusted EBITDA Multiple
|
| |
$22.86 – $35.27
|
|
Enterprise Value / 2024E Adjusted EBITDA Multiple
|
| |
$20.15 – $31.69
|
|
Methodology
|
| |
Mean
|
| |
Median
|
| ||||||
Enterprise Value / 2023E Adjusted EBITDA
|
| | | | 6.7x | | | | | | 6.5x | | |
Enterprise Value / 2024E Adjusted EBITDA
|
| | | | 6.4x | | | | | | 6.4x | | |
Methodology
|
| |
Implied Equity Values
Per Share |
|
Enterprise Value / 2023E Pay-TV OIBDA Multiple
|
| |
$12.86 – $44.72
|
|
Enterprise Value / 2024E Pay-TV OIBDA Multiple
|
| |
$8.72 – $40.73
|
|
| | |
Implied Exchange Ratio
|
| |||||||||
Year
|
| |
DISH Network Midpoint /
EchoStar Midpoint |
| |
DISH Network Low & High /
EchoStar Midpoint |
| ||||||
2023
|
| | | | 1.003396x | | | | | | 0.441721x – 1.536571x | | |
2024
|
| | | | 0.962513x | | | | | | 0.335439x – 1.567248x | | |
Methodology
|
| |
Implied Equity Values
Per Share |
|
Perpetuity Growth Rate Method
|
| |
$34.33 – $43.47
|
|
Terminal Multiple Method
|
| |
$36.07 – $42.40
|
|
Methodology
|
| |
Implied Equity Values
Per Share |
|
Perpetuity Growth Rate Method (DISH Network Management Forecasts)
|
| |
$14.96 – $49.84
|
|
Terminal Multiple Method (DISH Network Management Forecasts)
|
| |
$19.75 – $44.79
|
|
Perpetuity Growth Rate Method (EchoStar Management Adjusted DISH Network Management Forecasts)
|
| |
$8.97 – $41.08
|
|
Terminal Multiple Method (EchoStar Management Adjusted DISH Network Management Forecasts)
|
| |
$13.09 – $36.00
|
|
| | |
Implied Exchange Ratio
|
| |||||||||
Methodology
|
| |
DISH Network
Midpoint / EchoStar Midpoint |
| |
DISH Network Low &
High / EchoStar Midpoint |
| ||||||
Perpetuity Growth Rate Method (DISH Network Management Forecasts)
|
| | | | 0.762718x | | | | | | 0.392954x – 1.308915x | | |
Terminal Multiple Method (DISH Network Management Forecasts)
|
| | | | 0.795085x | | | | | | 0.503876x – 1.142797x | | |
Perpetuity Growth Rate Method (EchoStar Management Adjusted DISH Network Management Forecasts)
|
| | | | 0.570300x | | | | | | 0.235654x – 1.078781x | | |
Terminal Multiple Method (EchoStar Management Adjusted DISH Network Management Forecasts)
|
| | | | 0.598937x | | | | | | 0.334069x – 0.918479x | | |
Methodology
|
| |
Implied Equity Values
Per Share |
|
EchoStar Perpetuity Growth Rate DCF + S-Band Project
|
| |
$21.10 – $68.92
|
|
EchoStar Terminal Multiple DCF + S-Band Project
|
| |
$22.84 – $67.85
|
|
| | |
Fiscal Year
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |||||||||||||||||||||||||||||||||
Revenue(1) | | | | $ | 16,571 | | | | | $ | 18,278 | | | | | $ | 19,293 | | | | | $ | 20,504 | | | | | $ | 22,767 | | | | | $ | 25,904 | | | | | $ | 28,946 | | | | | $ | 32,114 | | | | | $ | 35,433 | | | | | $ | 38,652 | | | | | $ | 41,732 | | |
OIBDA(2) | | | | $ | 1,056 | | | | | $ | 2,396 | | | | | $ | 2,628 | | | | | $ | 2,759 | | | | | $ | 3,488 | | | | | $ | 4,614 | | | | | $ | 6,377 | | | | | $ | 8,378 | | | | | $ | 10,587 | | | | | $ | 12,679 | | | | | $ | 14,623 | | |
EBIT(3) | | | | $ | (130) | | | | | $ | 840 | | | | | $ | 959 | | | | | $ | 1,089 | | | | | $ | 1,818 | | | | | $ | 2,943 | | | | | $ | 4,704 | | | | | $ | 6,703 | | | | | $ | 8,910 | | | | | $ | 10,999 | | | | | $ | 12,939 | | |
| | |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 16,571 | | | | | $ | 18,228 | | | | | $ | 19,143 | | | | | $ | 20,204 | | | | | $ | 22,267 | | | | | $ | 25,154 | | | | | $ | 27,946 | | | | | $ | 30,864 | | | | | $ | 33,933 | | | | | $ | 37,027 | | | | | $ | 40,107 | | |
OIBDA
|
| | | $ | 1,056 | | | | | $ | 2,351 | | | | | $ | 2,493 | | | | | $ | 2,489 | | | | | $ | 3,038 | | | | | $ | 3,939 | | | | | $ | 5,477 | | | | | $ | 7,253 | | | | | $ | 9,237 | | | | | $ | 11,217 | | | | | $ | 13,161 | | |
| | |
Fiscal Year
|
| |||||||||||||||||||||||||||
($ in millions)
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |||||||||||||||
Revenue
|
| | | $ | 1,832 | | | | | $ | 1,883 | | | | | $ | 2,018 | | | | | $ | 2,202 | | | | | $ | 2,324 | | |
Adjusted EBITDA(1)
|
| | | $ | 536 | | | | | $ | 494 | | | | | $ | 539 | | | | | $ | 629 | | | | | $ | 684 | | |
Capital Expenditures
|
| | | $ | 290 | | | | | $ | 286 | | | | | $ | 286 | | | | | $ | 264 | | | | | $ | 252 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Intercompany
Eliminations (Note 3) |
| | | | |
Pro Forma
Total |
| ||||||||||||||||||
| | |
EchoStar
|
| |
DISH Network
|
| ||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,103,686 | | | | | $ | 851,966 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 1,955,652 | | |
Marketable investment securities
|
| | | | 894,744 | | | | | | 182,816 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,077,560 | | |
Trade accounts receivable, net
|
| | | | 149,435 | | | | | | 802,598 | | | | | | — | | | | | | | | | (2,172) | | | | | | | | | 949,861 | | |
Inventory
|
| | | | 167,511 | | | | | | 572,591 | | | | | | — | | | | | | | | | — | | | | | | | | | 740,102 | | |
Other current assets, net
|
| | | | 157,561 | | | | | | 737,991 | | | | | | 14,018 | | | |
2
|
| | | | (11,070) | | | | | | | | | 896,229 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | (2,271) | | | |
6(a)
|
| | | | | | |
Total current assets
|
| | | | 2,472,937 | | | | | | 3,147,962 | | | | | | 14,018 | | | | | | | | | (15,513) | | | | | | | | | 5,619,404 | | |
Noncurrent Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restricted cash, cash equivalents and marketable investment securities
|
| | | | 9,338 | | | | | | 107,351 | | | | | | — | | | | | | | | | — | | | | | | | | | 116,689 | | |
Property and equipment, net
|
| | | | 2,144,707 | | | | | | 7,224,876 | | | | | | (14,208) | | | |
2
|
| | | | (2,952) | | | | | | | | | 9,352,423 | | |
Regulatory authorizations, net
|
| | | | 459,463 | | | | | | 37,817,941 | | | | | | — | | | | | | | | | — | | | | | | | | | 38,277,404 | | |
Other investments, net
|
| | | | 136,455 | | | | | | 180,333 | | | | | | — | | | | | | | | | — | | | | | | | | | 316,788 | | |
Operating lease assets
|
| | | | 143,726 | | | | | | 3,052,636 | | | | | | — | | | | | | | | | (14,327) | | | | | | | | | 3,182,035 | | |
Goodwill
|
| | | | 532,710 | | | | | | 225,017 | | | | | | — | | | | | | | | | — | | | | | | | | | 757,727 | | |
Intangible assets, net
|
| | | | 13,975 | | | | | | 204,312 | | | | | | — | | | | | | | | | — | | | | | | | | | 218,287 | | |
Other noncurrent assets, net
|
| | | | 317,147 | | | | | | 1,784,246 | | | | | | (25,075) | | | |
2
|
| | | | (85,246) | | | | | | | | | 1,991,072 | | |
Total noncurrent assets
|
| | | | 3,757,521 | | | | | | 50,596,712 | | | | | | (39,283) | | | | | | | | | (102,525) | | | | | | | | | 54,212,425 | | |
Total assets
|
| | | $ | 6,230,458 | | | | | $ | 53,744,674 | | | | | $ | (25,265) | | | | | | | | $ | (118,038) | | | | | | | | $ | 59,831,829 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade accounts payable
|
| | | $ | 82,291 | | | | | $ | 687,743 | | | | | $ | — | | | | | | | | $ | (7,094) | | | | | | | | $ | 762,940 | | |
Deferred revenue and other
|
| | | | 122,288 | | | | | | 595,420 | | | | | | — | | | | | | | | | — | | | | | | | | | 717,708 | | |
Accrued programming
|
| | | | — | | | | | | 1,353,379 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,353,379 | | |
Accrued interest
|
| | | | 16,417 | | | | | | 393,497 | | | | | | — | | | | | | | | | — | | | | | | | | | 409,914 | | |
Other accrued expenses and liabilities
|
| | | | 175,683 | | | | | | 1,693,777 | | | | | | 40,000 | | | |
5(a)
|
| | | | (3,144) | | | | | | | | | 1,906,316 | | |
Current portion of long-term debt and financing lease obligations
|
| | | | — | | | | | | 1,065,447 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,065,447 | | |
Total current liabilities
|
| | | | 396,679 | | | | | | 5,789,263 | | | | | | 40,000 | | | | | | | | | (10,238) | | | | | | | | | 6,215,704 | | |
Long-Term Obligations, Net of Current Portion: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt and financing lease obligations, net of current portion
|
| | | | 1,497,396 | | | | | | 20,178,564 | | | | | | — | | | | | | | | | — | | | | | | | | | 21,675,960 | | |
Deferred tax liabilities, net
|
| | | | 433,370 | | | | | | 5,026,019 | | | | | | (15,820) | | | |
6(b)
|
| | | | — | | | | | | | | | 5,443,569 | | |
Operating lease liabilities
|
| | | | 127,829 | | | | | | 3,096,308 | | | | | | — | | | | | | | | | (14,224) | | | | | | | | | 3,209,913 | | |
Long-term deferred revenue and other long-term liabilities
|
| | | | 109,396 | | | | | | 843,296 | | | | | | — | | | | | | | | | (80,712) | | | | | | | | | 871,980 | | |
Total long-term liabilities, net of current portion
|
| | | | 2,167,991 | | | | | | 29,144,187 | | | | | | (15,820) | | | | | | | | | (94,936) | | | | | | | | | 31,201,422 | | |
Total liabilities
|
| | | | 2,564,670 | | | | | | 34,933,450 | | | | | | 24,180 | | | | | | | | | (105,174) | | | | | | | | | 37,417,126 | | |
Redeemable noncontrolling interests
|
| | | | — | | | | | | 529,053 | | | | | | — | | | | | | | | | — | | | | | | | | | 529,053 | | |
EchoStar’s Stockholders’ Equity:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock
|
| | | | 59 | | | | | | 2,959 | | | | | | (2,855) | | | |
4(a)
|
| | | | — | | | | | | | | | 163 | | |
Class B common stock
|
| | | | 48 | | | | | | 2,384 | | | | | | (2,301) | | | |
4(a)
|
| | | | — | | | | | | | | | 131 | | |
Additional paid-in capital
|
| | | | 3,383,671 | | | | | | 4,904,145 | | | | | | 5,156 | | | |
4(a)
|
| | | | — | | | | | | | | | 8,300,998 | | |
| | | | | | | | | | | | | | | | | 8,026 | | | |
5(b)
|
| | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (161,515) | | | | | | (2,053) | | | | | | — | | | | | | | | | — | | | | | | | | | (163,568) | | |
Accumulated earnings (deficit)
|
| | | | 876,959 | | | | | | 13,372,693 | | | | | | (583,295) | | | | | | | | | (12,864) | | | | | | | | | 13,653,493 | | |
Treasury shares, at cost
|
| | | | (525,824) | | | | | | — | | | | | | 525,824 | | | |
4(c)
|
| | | | — | | | | | | | | | — | | |
Total EchoStar stockholders’ equity
|
| | | | 3,573,398 | | | | | | 18,280,128 | | | | | | (49,445) | | | | | | | | | (12,864) | | | | | | | | | 21,791,217 | | |
Noncontrolling interests
|
| | | | 92,390 | | | | | | 2,043 | | | | | | — | | | | | | | | | — | | | | | | | | | 94,433 | | |
Total stockholders’ equity(deficit)
|
| | | | 3,665,788 | | | | | | 18,282,171 | | | | | | (49,445) | | | | | | | | | (12,864) | | | | | | | | | 21,885,650 | | |
Total liabilities and stockholders’ equity(deficit)
|
| | | $ | 6,230,458 | | | | | $ | 53,744,674 | | | | | $ | (25,265) | | | | | | | | $ | (118,038) | | | | | | | | $ | 59,831,829 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Intercompany
Eliminations (Note 3) |
| | | | |
Pro Forma
Total |
| ||||||||||||||||||
|
EchoStar
|
| |
DISH Network
|
| ||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service and other revenue
|
| | | $ | 1,108,386 | | | | | $ | 11,120,673 | | | | | $ | — | | | | | | | |
$
|
(19,813)
|
| | | | | | | $ | 12,209,246 | | |
Equipment sales and other revenue
|
| | | | 197,394 | | | | | | 452,402 | | | | | | — | | | | | | | | | (6,040) | | | | | | | | | 643,756 | | |
Total Revenue
|
| | | | 1,305,780 | | | | | | 11,573,075 | | | | | | — | | | | | | | | | (25,853) | | | | | | | | | 12,853,002 | | |
Costs and Expenses (exclusive of depreciation and amortization):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 401,431 | | | | | | 6,838,688 | | | | | | — | | | | | | | | | (9,908) | | | | | | | | | 7,230,211 | | |
Cost of sales – equipment and other
|
| | | | 151,004 | | | | | | 1,561,864 | | | | | | (117) | | | |
2
|
| | | | (4,043) | | | | | | | | | 1,708,708 | | |
Selling, general and administrative expenses
|
| | | | 344,029 | | | | | | 1,878,068 | | | | | | 1,234 | | | |
2
|
| | | | (13,685) | | | | | | | | | 2,209,646 | | |
Depreciation and amortization
|
| | | | 311,474 | | | | | | 806,504 | | | | | | 322 | | | |
2
|
| | | | (2,702) | | | | | | | | | 1,115,598 | | |
Impairment of long-lived assets
|
| | | | 3,142 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 3,142 | | |
Total costs and expenses
|
| | | | 1,211,080 | | | | | | 11,085,124 | | | | | | 1,439 | | | | | | | | | (30,338) | | | | | | | | | 12,267,305 | | |
Operating income (loss)
|
| | | | 94,700 | | | | | | 487,951 | | | | | | (1,439) | | | | | | | | | 4,485 | | | | | | | | | 585,697 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net
|
| | | | 78,331 | | | | | | 90,907 | | | | | | — | | | | | | | | | (2,829) | | | | | | | | | 166,409 | | |
Interest expense, net of amounts capitalized
|
| | | | (39,176) | | | | | | (27,379) | | | | | | — | | | | | | | | | 3,069 | | | | | | | | | (63,486) | | |
Other, net
|
| | | | (57,638) | | | | | | (120,726) | | | | | | — | | | | | | | | | — | | | | | | | | | (178,364) | | |
Total other income (expense)
|
| | | | (18,483) | | | | | | (57,198) | | | | | | — | | | | | | | | | 240 | | | | | | | | | (75,441) | | |
Income (loss) before income taxes
|
| | | | 76,217 | | | | | | 430,753 | | | | | | (1,439) | | | | | | | | | 4,725 | | | | | | | | | 510,256 | | |
Income tax (provision) benefit
|
| | | | (38,780) | | | | | | (81,930) | | | | | | 346 | | | |
6(a)
|
| | | | (1,054) | | | |
6(a)
|
| | | | (121,418) | | |
Net income (loss)
|
| | | | 37,437 | | | | | | 348,823 | | | | | | (1,093) | | | | | | | | | 3,671 | | | | | | | | | 388,838 | | |
Less: Net income (loss) attributable to noncontrolling interests
|
| | | | (6,005) | | | | | | 64,980 | | | | | | — | | | | | | | | | — | | | | | | | | | 58,975 | | |
Net income (loss) attributable to EchoStar
|
| | | $ | 43,442 | | | | | $ | 283,843 | | | | | $ | (1,093) | | | | | | | | $ | 3,671 | | | | | | | | $ | 329,863 | | |
Weighted-average common shares outstanding – Class A and B common stock
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 83,653 | | | | | | | | | | | | 186,943 | | | |
4(b)
|
| | | | | | | | | | | | | 270,596 | | |
Diluted
|
| | | | 83,680 | | | | | | | | | | | | 224,537 | | | |
4(b)
|
| | | | | | | | | | | | | 308,217 | | |
Earnings (loss) per share – Class A and B common stock:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income (loss) per share
|
| | | $ | 0.52 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1.22 | | |
Diluted net income (loss) per share
|
| | | $ | 0.52 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1.07 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Intercompany
Eliminations (Note 3) |
| | | | |
Pro Forma
Total |
| ||||||||||||||||||
|
EchoStar
|
| |
DISH Network
|
| ||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service and other revenue
|
| | | $ | 1,623,931 | | | | | $ | 16,005,620 | | | | | $ | — | | | | | | | | $ | (37,742) | | | | | | | | $ | 17,591,809 | | |
Equipment sales and other revenue
|
| | | | 374,162 | | | | | | 673,787 | | | | | | — | | | | | | | | | (5,516) | | | | | | | | | 1,042,433 | | |
Total Revenue
|
| | | | 1,998,093 | | | | | | 16,679,407 | | | | | | — | | | | | | | | | (43,258) | | | | | | | | | 18,634,242 | | |
Costs and Expenses (exclusive of depreciation and amortization):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 569,755 | | | | | | 9,558,884 | | | | | | — | | | | | | | | | (16,426) | | | | | | | | | 10,112,213 | | |
Cost of sales – equipment and other
|
| | | | 292,318 | | | | | | 1,812,191 | | | | | | (78) | | | |
2
|
| | | | (6,167) | | | | | | | | | 2,098,264 | | |
Selling, general and administrative expenses
|
| | | | 488,044 | | | | | | 2,545,593 | | | | | | 2,982 | | | |
2
|
| | | | (21,295) | | | | | | | | | 3,063,350 | | |
| | | | | | | | | | | | | | | | | 8,026 | | | |
5(b)
|
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 40,000 | | | |
5(a)
|
| | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 457,621 | | | | | | 717,073 | | | | | | 5,127 | | | |
2
|
| | | | (4,927) | | | | | | | | | 1,174,894 | | |
Impairment of long-lived assets
|
| | | | 711 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 711 | | |
Total costs and expenses
|
| | | | 1,808,449 | | | | | | 14,633,741 | | | | | | 56,057 | | | | | | | | | (48,815) | | | | | | | | | 16,449,432 | | |
Operating income (loss)
|
| | | | 189,644 | | | | | | 2,045,666 | | | | | | (56,057) | | | | | | | | | 5,557 | | | | | | | | | 2,184,810 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net
|
| | | | 50,900 | | | | | | 42,776 | | | | | | — | | | | | | | | | (436) | | | | | | | | | 93,240 | | |
Interest expense, net of amounts capitalized
|
| | | | (57,170) | | | | | | (22,781) | | | | | | — | | | | | | | | | 733 | | | | | | | | | (79,218) | | |
Other, net
|
| | | | 49,849 | | | | | | 1,038,982 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,088,831 | | |
Total other income (expense)
|
| | | | 43,579 | | | | | | 1,058,977 | | | | | | — | | | | | | | | | 297 | | | | | | | | | 1,102,853 | | |
Income (loss) before income taxes
|
| | | | 233,223 | | | | | | 3,104,643 | | | | | | (56,057) | | | | | | | | | 5,854 | | | | | | | | | 3,287,663 | | |
Income tax (provision) benefit
|
| | | | (66,675) | | | | | | (731,736) | | | | | | 11,516 | | | |
6(a)
|
| | | | (1,216) | | | |
6(a)
|
| | | | (788,111) | | |
Net income (loss)
|
| | | | 166,548 | | | | | | 2,372,907 | | | | | | (44,541) | | | | | | | | | 4,638 | | | | | | | | | 2,499,552 | | |
Less: Net income (loss) attributable to noncontrolling interests
|
| | | | (10,503) | | | | | | 69,674 | | | | | | — | | | | | | | | | — | | | | | | | | | 59,171 | | |
Net income (loss) attributable to EchoStar
|
| | | $ | 177,051 | | | | | $ | 2,303,233 | | | | | $ | (44,541) | | | | | | | | $ | 4,638 | | | | | | | | $ | 2,440,381 | | |
Weighted-average common shares outstanding – Class A and B common stock
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 84,098 | | | | | | | | | | | | 186,005 | | | |
4(b)
|
| | | | | | | | | | | | | 270,103 | | |
Diluted
|
| | | | 84,123 | | | | | | | | | | | | 223,610 | | | |
4(b)
|
| | | | | | | | | | | | | 307,733 | | |
Earnings (loss) per share – Class A and B common stock:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income (loss) per share
|
| | | $ | 2.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9.04 | | |
Diluted net income (loss) per share
|
| | | $ | 2.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7.93 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Intercompany
Eliminations (Note 3) |
| | | | |
Pro Forma
Total |
| ||||||||||||||||||
| | |
EchoStar
|
| |
DISH Network
|
| | | | | | | ||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service and other revenue
|
| | | $ | 1,715,287 | | | | | $ | 16,890,729 | | | | | $ | — | | | | | | | | $ | (42,723) | | | | | | | | $ | 18,563,293 | | |
Equipment sales and other revenue
|
| | | | 270,433 | | | | | | 990,377 | | | | | | — | | | | | | | | | (5,424) | | | | | | | | | 1,255,386 | | |
Total Revenue
|
| | | | 1,985,720 | | | | | | 17,881,106 | | | | | | — | | | | | | | | | (48,147) | | | | | | | | | 19,818,679 | | |
Costs and Expenses (exclusive of depreciation and amortization):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 551,679 | | | | | | 10,185,942 | | | | | | — | | | | | | | | | (19,810) | | | | | | | | | 10,717,811 | | |
Cost of sales – equipment and other
|
| | | | 231,975 | | | | | | 1,552,341 | | | | | | 79 | | | |
2
|
| | | | (6,403) | | | | | | | | | 1,777,992 | | |
Selling, general and administrative expenses
|
| | | | 493,482 | | | | | | 2,214,936 | | | | | | 2,857 | | | |
2
|
| | | | (24,995) | | | | | | | | | 2,686,280 | | |
Depreciation and amortization
|
| | | | 491,329 | | | | | | 724,852 | | | | | | 5,032 | | | |
2
|
| | | | (7,267) | | | | | | | | | 1,213,946 | | |
Impairment of long-lived assets
|
| | | | 245 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 245 | | |
Total costs and expenses
|
| | | | 1,768,710 | | | | | | 14,678,071 | | | | | | 7,968 | | | | | | | | | (58,475) | | | | | | | | | 16,396,274 | | |
Operating income (loss)
|
| | | | 217,010 | | | | | | 3,203,035 | | | | | | (7,968) | | | | | | | | | 10,328 | | | | | | | | | 3,422,405 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net
|
| | | | 22,801 | | | | | | 11,338 | | | | | | — | | | | | | | | | (236) | | | | | | | | | 33,903 | | |
Interest expense, net of amounts capitalized
|
| | | | (95,512) | | | | | | (16,174) | | | | | | — | | | | | | | | | 577 | | | | | | | | | (111,109) | | |
Other, net
|
| | | | (15,952) | | | | | | 20,557 | | | | | | — | | | | | | | | | — | | | | | | | | | 4,605 | | |
Total other income (expense)
|
| | | | (88,663) | | | | | | 15,721 | | | | | | — | | | | | | | | | 341 | | | | | | | | | (72,601) | | |
Income (loss) before income taxes
|
| | | | 128,347 | | | | | | 3,218,756 | | | | | | (7,968) | | | | | | | | | 10,669 | | | | | | | | | 3,349,804 | | |
Income tax (provision) benefit
|
| | | | (65,626) | | | | | | (762,810) | | | | | | 2,156 | | | |
6(a)
|
| | | | (2,098) | | | |
6(a)
|
| | | | (828,378) | | |
Net income (loss)
|
| | | | 62,721 | | | | | | 2,455,946 | | | | | | (5,812) | | | | | | | | | 8,571 | | | | | | | | | 2,521,426 | | |
Less: Net income (loss) attributable to noncontrolling interests
|
| | | | (10,154) | | | | | | 45,304 | | | | | | — | | | | | | | | | — | | | | | | | | | 35,150 | | |
Net income (loss) attributable to EchoStar
|
| | | $ | 72,875 | | | | | $ | 2,410,642 | | | | | $ | (5,812) | | | | | | | | $ | 8,571 | | | | | | | | $ | 2,486,276 | | |
Weighted-average common shares outstanding – Class A and B common stock
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 89,908 | | | | | | | | | | | | 185,208 | | | |
4(b)
|
| | | | | | | | | | | | | 275,116 | | |
Diluted
|
| | | | 89,941 | | | | | | | | | | | | 223,180 | | | |
4(b)
|
| | | | | | | | | | | | | 313,121 | | |
Earnings (loss) per share – Class A and B common stock:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income (loss) per share
|
| | | $ | 0.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9.04 | | |
Diluted net income (loss) per share
|
| | | $ | 0.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7.94 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Intercompany
Eliminations (Note 3) |
| | | | |
Pro Forma
Total |
| ||||||||||||||||||
| | |
EchoStar
|
| |
DISH Network
|
| | | | | | | ||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service and other revenue
|
| | | $ | 1,682,304 | | | | | $ | 14,846,024 | | | | | $ | — | | | | | | | | $ | (52,814) | | | | | | | | $ | 16,475,514 | | |
Equipment sales and other revenue
|
| | | | 205,603 | | | | | | 647,411 | | | | | | — | | | | | | | | | (7,758) | | | | | | | | | 845,256 | | |
Total Revenue
|
| | | | 1,887,907 | | | | | | 15,493,435 | | | | | | — | | | | | | | | | (60,572) | | | | | | | | | 17,320,770 | | |
Costs and Expenses (exclusive of depreciation and amortization):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 577,943 | | | | | | 9,094,007 | | | | | | — | | | | | | | | | (24,570) | | | | | | | | | 9,647,380 | | |
Cost of sales – equipment and other
|
| | | | 166,435 | | | | | | 939,721 | | | | | | 337 | | | |
2
|
| | | | (6,358) | | | | | | | | | 1,100,135 | | |
Selling, general and administrative expenses
|
| | | | 504,360 | | | | | | 1,806,122 | | | | | | 3,764 | | | |
2
|
| | | | (27,795) | | | | | | | | | 2,286,451 | | |
Depreciation and amortization
|
| | | | 525,011 | | | | | | 714,552 | | | | | | 3,727 | | | |
2
|
| | | | (9,767) | | | | | | | | | 1,233,523 | | |
Impairment of long-lived assets
|
| | | | 1,685 | | | | | | 356,418 | | | | | | — | | | | | | | | | — | | | | | | | | | 358,103 | | |
Total costs and expenses
|
| | | | 1,775,434 | | | | | | 12,910,820 | | | | | | 7,828 | | | | | | | | | (68,490) | | | | | | | | | 14,625,592 | | |
Operating income (loss)
|
| | | | 112,473 | | | | | | 2,582,615 | | | | | | (7,828) | | | | | | | | | 7,918 | | | | | | | | | 2,695,178 | | |
Other Income (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net
|
| | | | 39,982 | | | | | | 22,734 | | | | | | — | | | | | | | | | (1,381) | | | | | | | | | 61,335 | | |
Interest expense, net of amounts capitalized
|
| | | | (147,927) | | | | | | (12,974) | | | | | | — | | | | | | | | | 1,919 | | | | | | | | | (158,982) | | |
Other, net
|
| | | | (32,363) | | | | | | (20,164) | | | | | | — | | | | | | | | | — | | | | | | | | | (52,527) | | |
Total other income (expense)
|
| | | | (140,308) | | | | | | (10,404) | | | | | | — | | | | | | | | | 538 | | | | | | | | | (150,174) | | |
Income (loss) before income taxes
|
| | | | (27,835) | | | | | | 2,572,211 | | | | | | (7,828) | | | | | | | | | 8,456 | | | | | | | | | 2,545,004 | | |
Income tax (provision) benefit
|
| | | | (24,069) | | | | | | (698,275) | | | | | | 1,802 | | | |
6(a)
|
| | | | (1,985) | | | |
6(a)
|
| | | | (722,527) | | |
Net income (loss)
|
| | | | (51,904) | | | | | | 1,873,936 | | | | | | (6,026) | | | | | | | | | 6,471 | | | | | | | | | 1,822,477 | | |
Less: Net income (loss) attributable to noncontrolling interests
|
| | | | (11,754) | | | | | | 111,263 | | | | | | — | | | | | | | | | — | | | | | | | | | 99,509 | | |
Net income (loss) attributable to EchoStar
|
| | | $ | (40,150) | | | | | $ | 1,762,673 | | | | | $ | (6,026) | | | | | | | | $ | 6,471 | | | | | | | | $ | 1,722,968 | | |
Weighted-average common shares outstanding – Class A and B common stock
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 97,920 | | | | | | | | | | | | 184,127 | | | |
4(b)
|
| | | | | | | | | | | | | 282,047 | | |
Diluted
|
| | | | 97,920 | | | | | | | | | | | | 205,038 | | | |
4(b)
|
| | | | | | | | | | | | | 302,958 | | |
Earnings (loss) per share – Class A and B common stock:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income (loss) per share
|
| | | $ | (0.41) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6.11 | | |
Diluted net income (loss) per share
|
| | | $ | (0.41) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5.69 | | |
| | |
Class A Common Stock
|
| |
Class B Common Stock
|
| ||||||||||||||||||
| | |
(in thousands, except share amounts and ratio)
|
| |||||||||||||||||||||
Shares of EchoStar common stock issued at September 30, 2023
|
| | | | | | | | | | 59,532,668 | | | | | | | | | | | | 47,687,039 | | |
Estimated shares of EchoStar common stock to be issued in the merger:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Shares of DISH Network common stock
at September 30, 2023 |
| | | | 295,943,856 | | | | | | | | | | | | 238,435,208 | | | | | | | | |
Exchange ratio
|
| | | | 0.350877 | | | | | | | | | | | | 0.350877 | | | | | | | | |
Estimated shares of EchoStar common stock to be issued
|
| | | | | | | | | | 103,839,892 | | | | | | | | | | | | 83,661,430 | | |
Estimated shares of EchoStar common stock after the merger
|
| | | | | | | | | | 163,372,560 | | | | | | | | | | | | 131,348,469 | | |
Estimated par value of EchoStar common stock issued after merger at $0.001 per share
|
| | | | | | | | | $ | 163 | | | | | | | | | | | $ | 131 | | |
Par value of combined common stock of EchoStar and DISH Network issued prior to the merger:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
EchoStar
|
| | | $ | 59 | | | | | | | | | | | $ | 48 | | | | | | | | |
DISH Network
|
| | | | 2,959 | | | | | | | | | | | | 2,384 | | | | | | | | |
Combined
|
| | | | | | | | | $ | 3,018 | | | | | | | | | | | $ | 2,432 | | |
Adjustments to common stock and the corresponding amount adjusted to additional paid-in-capital
|
| | | | | | | | | $ | (2,855) | | | | | | | | | | | $ | (2,301) | | |
| | |
Nine Months
Ended September 30, 2023 |
| |
Years Ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
DISH Network historic basic weighted average shares outstanding, in thousands
|
| | | | 532,788 | | | | | | 530,114 | | | | | | 527,844 | | | | | | 524,761 | | |
Exchange ratio
|
| | | | 0.350877 | | | | | | 0.350877 | | | | | | 0.350877 | | | | | | 0.350877 | | |
DISH Network pro forma basic weighted average shares outstanding, in thousands
|
| | | | 186,943 | | | | | | 186,005 | | | | | | 185,208 | | | | | | 184,127 | | |
DISH Network historic diluted weighted average shares outstanding, in thousands
|
| | | | 639,931 | | | | | | 637,290 | | | | | | 636,063 | | | | | | 584,360 | | |
Exchange ratio
|
| | | | 0.350877 | | | | | | 0.350877 | | | | | | 0.350877 | | | | | | 0.350877 | | |
DISH Network pro forma diluted weighted average shares outstanding, in thousands
|
| | | | 224,537 | | | | | | 223,610 | | | | | | 223,180 | | | | | | 205,038 | | |
| | |
Nine Months
Ended September 30, 2023 |
| |
Years Ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
Historical income tax expense (benefit)
|
| | | $ | 120,710 | | | | | $ | 798,411 | | | | | $ | 828,436 | | | | | $ | 722,344 | | |
Transaction accounting adjustments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Tax expense for adjustments on intercompany transactions
|
| | | | 1,054 | | | | | | 1,216 | | | | | | 2,098 | | | | | | 1,985 | | |
Tax benefit for accounting policy adjustments
|
| | | | (346) | | | | | | (1,986) | | | | | | (2,156) | | | | | | (1,802) | | |
Deferred tax benefit for merger-related costs
|
| | | | — | | | | | | (9,530) | | | | | | — | | | | | | — | | |
Total transaction accounting adjustments on income tax expense (benefit)
|
| | | | 708 | | | | | | (10,300) | | | | | | (58) | | | | | | 183 | | |
Pro forma income tax expense (benefit)
|
| | | $ | 121,418 | | | | | $ | 788,111 | | | | | $ | 828,378 | | | | | $ | 722,527 | | |
|
Historical deferred tax liabilities, net
|
| | | $ | (5,459,389) | | |
|
Transaction accounting adjustments:
|
| | | | | | |
|
Deferred tax asset for accounting policy adjustments
|
| | | | 6,290 | | |
|
Deferred tax asset for merger-related costs
|
| | | | 9,530 | | |
|
Total transaction accounting adjustments on deferred tax liabilities, net, with the corresponding adjustments to the accumulated deficit
|
| | | | 15,820 | | |
|
Pro forma deferred income tax liabilities, net
|
| | | $ | (5,443,569) | | |
Name(1)
|
| |
Amount and
Nature of Beneficial Ownership |
| |
Percentage
of Class |
| |
Total
Voting Power(2) |
| |||||||||
DISH Network Class A Common Stock: | | | | | | | | | | | | | | | | | | | |
Charles W. Ergen(3)(4)
|
| | | | 276,042,403 | | | | | | 51.4% | | | | | | 90.3% | | |
Cantey M. Ergen(5)
|
| | | | 273,445,065 | | | | | | 51.2% | | | | | | 90.3% | | |
Dodge & Cox(6)
|
| | | | 39,292,866 | | | | | | 13.3% | | | | | | * | | |
BlackRock, Inc.(7)
|
| | | | 35,111,767 | | | | | | 11.9% | | | | | | * | | |
The Vanguard Group(8)
|
| | | | 28,220,681 | | | | | | 9.5% | | | | | | * | | |
Loomis Sayles & Co., L.P.(9)
|
| | | | 15,426,017 | | | | | | 5.2% | | | | | | * | | |
Invesco Ltd.(10)
|
| | | | 15,413,582 | | | | | | 5.2% | | | | | | * | | |
James DeFranco(11)
|
| | | | 13,017,515 | | | | | | 4.4% | | | | | | * | | |
W. Erik Carlson(12)
|
| | | | 562,867 | | | | | | * | | | | | | * | | |
Thomas A. Cullen(13)
|
| | | | 407,059 | | | | | | * | | | | | | * | | |
John W. Swieringa(14)
|
| | | | 277,138 | | | | | | * | | | | | | * | | |
Paul W. Orban(15)
|
| | | | 166,491 | | | | | | * | | | | | | * | | |
Tom A. Ortolf(16)
|
| | | | 101,964 | | | | | | * | | | | | | * | | |
George R. Brokaw(17)
|
| | | | 30,000 | | | | | | * | | | | | | * | | |
Kathleen Q. Abernathy(18)
|
| | | | 28,750 | | | | | | * | | | | | | * | | |
Joseph T. Proietti(19)
|
| | | | 25,000 | | | | | | * | | | | | | * | | |
Name(1)
|
| |
Amount and
Nature of Beneficial Ownership |
| |
Percentage
of Class |
| |
Total
Voting Power(2) |
| |||||||||
Stephen J. Bye(20)
|
| | | | 2,336 | | | | | | * | | | | | | * | | |
All Directors and Executive Officers as a Group (15 persons)(21)
|
| | | | 290,853,293 | | | | | | 56.4% | | | | | | 90.8% | | |
DISH Network Class B Common Stock: | | | | | | | | | | | | | | | | | | | |
Charles W. Ergen
|
| | | | 238,435,208 | | | | | | 100.0% | | | | | | 90.3% | | |
Cantey M. Ergen
|
| | | | 238,435,208 | | | | | | 100.0% | | | | | | 90.3% | | |
All Directors and Executive Officers as a Group (15 persons)(21)
|
| | | | 238,435,208 | | | | | | 100.0% | | | | | | 90.3% | | |
Name(1)
|
| |
Amount and
Nature of Beneficial Ownership |
| |
Percentage
of Class(2) |
| |
Total Voting
Power(3) |
| |||||||||
EchoStar Class A Common Stock: | | | | | | | | | | | | | | | | | | | |
Charles W. Ergen(4)
|
| | | | 50,478,565 | | | | | | 59.8% | | | | | | 93.4% | | |
Cantey M. Ergen(5)
|
| | | | 49,903,192 | | | | | | 59.5% | | | | | | 93.4% | | |
BlackRock, Inc.(6)
|
| | | | 3,648,576 | | | | | | 10.1% | | | | | | * | | |
The Vanguard Group(7)
|
| | | | 3,431,393 | | | | | | 9.5% | | | | | | * | | |
Dimensional Fund Advisors LP(8)
|
| | | | 2,184,218 | | | | | | 6.0% | | | | | | * | | |
Beryl Capital Management LLC(9)
|
| | | | 2,158,053 | | | | | | 6.0% | | | | | | * | | |
Hamid Akhavan(10)(11)
|
| | | | 333,573 | | | | | | * | | | | | | * | | |
Dean A. Manson(10)
|
| | | | 262,494 | | | | | | * | | | | | | * | | |
R. Stanton Dodge(10)(12)
|
| | | | 46,764 | | | | | | * | | | | | | * | | |
Michael T. Dugan(10)
|
| | | | 124,973 | | | | | | * | | | | | | * | | |
Pradman P. Kaul(10)
|
| | | | 121,189 | | | | | | * | | | | | | * | | |
Lisa W. Hershman(10)
|
| | | | 20,000 | | | | | | * | | | | | | * | | |
C. Michael Schroeder(10)(13)
|
| | | | 28,773 | | | | | | * | | | | | | * | | |
Jeffrey R. Tarr(10)
|
| | | | 37,260 | | | | | | * | | | | | | * | | |
William D. Wade(10)
|
| | | | 26,196 | | | | | | * | | | | | | * | | |
David J. Rayner(14)
|
| | | | 8,025 | | | | | | * | | | | | | * | | |
Anders N. Johnson(15)
|
| | | | 23,490 | | | | | | * | | | | | | * | | |
All Directors and Executive Officers as a Group (14 persons)(16)
|
| | | | 51,768,606 | | | | | | 60.5% | | | | | | 93.4% | | |
EchoStar Class B Common Stock: | | | | | | | | | | | | | | | | | | | |
Charles W. Ergen
|
| | | | 47,687,039 | | | | | | 100.0% | | | | | | 93.4% | | |
Cantey M. Ergen
|
| | | | 47,687,039 | | | | | | 100.0% | | | | | | 93.4% | | |
All Directors and Executive Officers as a Group (14 persons)(17)
|
| | | | 47,687,039 | | | | | | 100.0% | | | | | | 93.4% | | |
Name
|
| |
Shares
Held Directly |
| |
Shares Held in the
EchoStar 401(k) Plan |
| |
Shares Subject to
Stock Options Exercisable within 60 Days |
| |||||||||
Hamid Akhavan
|
| | | | 100,000 | | | | | | 240 | | | | | | 233,333 | | |
Dean A. Manson
|
| | | | 7,130 | | | | | | 1,001 | | | | | | 255,348 | | |
R. Stanton Dodge
|
| | | | 20,583 | | | | | | 0 | | | | | | 25,753 | | |
Michael T. Dugan
|
| | | | 42,279 | | | | | | 2,694 | | | | | | 100,000 | | |
Pradman P. Kaul
|
| | | | 3,350 | | | | | | 781 | | | | | | 117,059 | | |
Lisa W. Hershman
|
| | | | 0 | | | | | | 0 | | | | | | 20,000 | | |
C. Michael Schroeder
|
| | | | 0 | | | | | | 0 | | | | | | 25,753 | | |
Jeffrey R. Tarr
|
| | | | 0 | | | | | | 0 | | | | | | 37,260 | | |
William D. Wade
|
| | | | 0 | | | | | | 0 | | | | | | 25,753 | | |
David J. Rayner
|
| | | | 6,315 | | | | | | * | | | | | | 0 | | |
Anders N. Johnson
|
| | | | 22,000 | | | | | | * | | | | | | 0 | | |
Name
|
| |
Age
|
| |
Current Director and/or Officer of:
|
|
Charles W. Ergen | | |
70
|
| |
DISH Network and EchoStar
|
|
Cantey M. Ergen | | |
68
|
| |
DISH Network
|
|
Kathleen Q. Abernathy | | |
67
|
| |
DISH Network
|
|
Hamid Akhavan | | |
62
|
| |
EchoStar
|
|
George R. Brokaw | | |
55
|
| |
DISH Network
|
|
Stephen J. Bye | | |
55
|
| |
DISH Network
|
|
James DeFranco | | |
70
|
| |
DISH Network
|
|
R. Stanton Dodge | | |
55
|
| |
EchoStar
|
|
Lisa W. Hershman | | |
59
|
| |
EchoStar
|
|
Tom A. Ortolf | | |
73
|
| |
DISH Network
|
|
William D. Wade | | |
66
|
| |
EchoStar
|
|
Named Executive Officer
|
| |
Cash
($) |
| |
Equity
($)(1) |
| |
Pension/
NQDC ($) |
| |
Perquisites/
Benefits ($) |
| |
Tax
Reimbursements ($) |
| |
Other
($) |
| |
Total
($) |
| |||||||||||||||||||||
Hamid Akhavan
(Chief Executive Officer of EchoStar) |
| | | | N/A | | | | | $ | 2,185,200 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | $ | 2,185,200 | | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
|
Organizational Documents
|
| |||
| The rights of DISH Network stockholders are currently governed by the DISH Network Articles of Incorporation, the DISH Network Bylaws and the NRS. | | | The rights of EchoStar stockholders are currently governed by the EchoStar Articles of Incorporation, the EchoStar Bylaws and the NRS. | |
|
Authorized Capital Stock
|
| |||
| The authorized capital stock of DISH Network is 3,220,000,000 shares of capital stock, consisting of (i) 3,200,000,000 shares of common stock, par value of $0.01 per share and (ii) 20,000,000 shares of preferred stock, par value $0.01 per share (the “DISH Network Preferred Stock”). | | | The authorized capital stock of EchoStar is 4,020,000,000 shares of capital stock, consisting of (i) 4,000,000,000 shares of common stock, par value of $0.001 per share and (ii) 20,000,000 shares of preferred stock, par value $0.001 per share (the “EchoStar Preferred Stock”). | |
|
Common Stock
|
| |||
| DISH Network’s authorized common stock consists of (i) 1,600,000,000 shares designated as Class A Common Stock, (ii) 800,000,000 shares designated as Class B Common Stock and (iii) 800,000,000 shares designated as Class C Common Stock. | | | EchoStar’s authorized common stock consists of (i) 1,600,000,000 shares designated as Class A Common Stock, (ii) 800,000,000 shares designated as Class B Common Stock, (iii) 800,000,000 shares designated as Class C Common Stock and (iv) 800,000,000 shares designated as Class D Common Stock. | |
| Each holder of a share in DISH Network Class A Common Stock is entitled to one vote for each such share held of record on the applicable record date with respect to all matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent. | | | Each holder of a share in EchoStar Class A Common Stock is entitled to one vote for each such share held of record on the applicable record date on each matter voted on at a meeting of stockholders. | |
| Each holder of a share in DISH Network Class B Common Stock is entitled to ten votes for each such share held of record on the applicable record date with respect to all matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent. | | | Each holder of a share in EchoStar Class B Common Stock is entitled to ten votes for each such share held of record on the applicable record date on each matter voted on at a meeting of stockholders. | |
| Each holder of a share in DISH Network Class C Common Stock is entitled to one vote for each such share held of record on the applicable record date | | | Each holder of a share in EchoStar Class C Common Stock is entitled to one vote for each such share held of record on the applicable record date | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
|
with respect to all matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent, except that each holder of a share in DISH Network Class C Common Stock is entitled to ten votes in the event of a “Change in Control of DISH Network” (as defined below).
Each share of DISH Network Class B Common Stock and DISH Network Class C Common Stock is convertible at the option of the holder thereof into one share of DISH Network Class A Common Stock, as adjusted to give effect to any stock split (including a reverse stock split) or stock dividend.
“Change in Control of DISH Network” means (i) any transaction or series of transactions, the result of which is that the Principals (as defined below) and their Related Parties (as defined below), or an entity controlled by the Principals and their Related Parties, cease to be the “beneficial owners” (as defined in Rule 13(d)(3) under the Exchange Act) of at least 30% of the total equity interests of DISH Network and to have the voting power to elect at least a majority of the DISH Network Board; or (ii) the first day on which a majority of the members of the DISH Network Board are not continuing directors.
“Principals” means Charles W. Ergen, James DeFranco, and David K. Moskowitz.
“Related Parties” means, with respect to any Principal: (y) the spouse and each immediate family member of such Principal; and (z) each trust, corporation, partnership or other entity of which such Principal beneficially holds an 80% or more controlling interest.
|
| |
on each matter voted on at a meeting of stockholders, except that each holder of a share in EchoStar Class C Common Stock is entitled to ten votes in the event of a “Change in Control of EchoStar” (as defined below).
EchoStar Class D Common Stock is non-voting stock.
Each share of EchoStar Class B Common Stock and EchoStar Class C Common Stock is convertible at the option of the holder thereof into one share of EchoStar Class A Common Stock, as adjusted to give effect to any stock split (including a reverse stock split) or stock dividend.
“Change in Control of EchoStar” means (i) any transaction or series of transactions, the result of which is that the Principals (as defined below) and their Related Parties (as defined below), or an entity controlled by the Principals and their Related Parties, cease to be the “beneficial owners” (as defined in Rule 13(d)(3) under the Exchange Act) of at least 30% of the total equity interests of EchoStar and to have the voting power to elect at least a majority of the EchoStar Board; or (ii) the first day on which a majority of the members of the EchoStar Board are not continuing directors.
“Principals” means Charles W. Ergen, James DeFranco, and David K. Moskowitz.
“Related Parties” means, with respect to any Principal: (y) the spouse and each immediate family member of such Principal; and (z) each trust, corporation, partnership or other entity of which such Principal beneficially holds an 80% or more controlling interest.
|
|
|
Preferred Stock
|
| |||
| The DISH Network Articles of Incorporation authorize the DISH Network Board, without any further stockholder action or approval, to provide for the issuance of DISH Network Preferred Stock from time to time in one or more classes and/or series, to establish the number of shares of each such class or series, and to fix the powers, designations, preferences and relative participating, optional or other rights, if any, and the qualifications, limitations or restrictions thereof, of any of the shares of each such class or series. | | | The EchoStar Articles of Incorporation authorize the EchoStar Board, without any further stockholder action or approval, to provide for the issuance of EchoStar Preferred Stock from time to time in one or more classes and/or series, to establish the number of shares of each such class or series, and to fix the powers, designations, preferences and relative participating, optional or other rights, if any, and the qualifications, limitations or restrictions thereof, of any of the shares of each such class or series. | |
|
Number and Qualification of Directors
|
| |||
| The NRS provide that a corporation must have at least one director, and may provide in its articles of incorporation or in its bylaws for a fixed number of directors or a variable number of directors, and for | | | The NRS provide that a corporation must have at least one director, and may provide in its articles of incorporation or in its bylaws for a fixed number of directors or a variable number of directors, and for | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| the manner in which the number of directors may be increased or decreased. The NRS further provide that directors need not be stockholders unless the corporation’s articles of incorporation so provide. | | | the manner in which the number of directors may be increased or decreased. The NRS further provide that directors need not be stockholders unless the corporation’s articles of incorporation so provide. | |
| The DISH Network Bylaws specify that the DISH Network Board shall consist of not less than three (3) and no more than eleven (11) directors, and the number of directors shall be fixed from time to time by resolution of the DISH Network Board or by the DISH Network stockholders. | | | The EchoStar Bylaws specify that the EchoStar Board shall consist of not less than three (3) and no more than ten (10) directors, and the number of directors shall be fixed from time to time by resolution of the EchoStar Board or EchoStar stockholders. | |
| The DISH Network Board currently consists of nine members. | | | The EchoStar Board currently consists of eight members. | |
| The DISH Network Bylaws provide that the business and affairs of DISH Network shall be managed by the DISH Network Board. | | | The EchoStar Bylaws provide that the business and affairs of EchoStar shall be managed by the EchoStar Board. | |
|
Structure of Board of Directors; Term of Directors; Election of Directors
|
| |||
| The DISH Network Bylaws provide that directors shall be elected at the annual meeting of stockholders or some adjournment thereof. A director holds office until the next succeeding annual meeting of stockholders or until his successor has been elected and qualified or until his earlier resignation or removal. | | | The EchoStar Bylaws provide that directors shall be elected at the annual meeting of stockholders or some adjournment thereof. A director holds office until the next succeeding annual meeting of stockholders or until his successor has been elected and qualified or until his earlier resignation or removal. | |
|
Removal of Directors
|
| |||
| The DISH Network Bylaws provide that the stockholders may, at a meeting called for the express purpose of removing directors, by the vote of stockholders representing not less than two-thirds of the voting power of the issued and outstanding stock entitled to voting power, remove the entire DISH Network Board or any lesser number of directors, with or without cause. | | | The EchoStar Bylaws provide that the stockholders may, at a meeting called for the express purpose of removing directors, by the vote of stockholders representing not less than two-thirds of the voting power of the issued and outstanding stock entitled to voting power, remove the entire EchoStar Board or any lesser number of directors, with or without cause. | |
|
Vacancies on the Board of Directors
|
| |||
| The DISH Network Bylaws provide that any vacancy in the DISH Network Board may be filled by the affirmative vote of a majority of the remaining directors, though less than a quorum of the DISH Network Board. A director elected or appointed to fill a vacancy is elected or appointed for the unexpired term of his predecessor in office and holds such office until his successor is fully elected and qualified or until his earlier resignation or removal. | | | The EchoStar Bylaws provide that any vacancy in the EchoStar Board may be filled by the affirmative vote of a majority of the remaining directors, though less than a quorum of the EchoStar Board. A director elected or appointed to fill a vacancy is elected or appointed for the unexpired term of his predecessor in office and holds such office until his successor is fully elected and qualified or until his earlier resignation or removal. | |
|
Stockholder Action by Written Consent
|
| |||
| Under the NRS, unless otherwise provided in the articles of incorporation or the bylaws, any action required or permitted to be taken at a meeting of the stockholders may be taken without a meeting if, before or after the action, a written consent thereto is signed by stockholders holding at least a majority | | | Under the NRS, unless otherwise provided in the articles of incorporation or the bylaws, any action required or permitted to be taken at a meeting of the stockholders may be taken without a meeting if, before or after the action, a written consent thereto is signed by stockholders holding at least a majority | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| of the voting power, except that if a different proportion of voting power is required for such an action at a meeting, then that proportion of written consents is required. Where action is authorized by written consent, a meeting of stockholders does not need to be called nor notice given. | | | of the voting power, except that if a different proportion of voting power is required for such an action at a meeting, then that proportion of written consents is required. Where action is authorized by written consent, a meeting of stockholders does not need to be called nor notice given. | |
| Neither the DISH Network Articles of Incorporation nor the DISH Network Bylaws make any modifications to the NRS provisions. | | | Neither the EchoStar Articles of Incorporation nor the EchoStar Bylaws make any modifications to the NRS provisions. | |
|
Quorum
|
| |||
| The NRS provide that a quorum for a stockholder meeting consists of a majority of the voting power, which includes the voting power that is present in person or by proxy, regardless of whether the proxy has authority to vote on all matters. | | | The NRS provide that a quorum for a stockholder meeting consists of a majority of the voting power, which includes the voting power that is present in person or by proxy, regardless of whether the proxy has authority to vote on all matters. | |
| Neither the DISH Network Articles of Incorporation nor the DISH Network Bylaws make any modifications to the NRS provisions. The DISH Network Bylaws provide that two or more classes or series of stock will be considered a single class if the holders thereof are entitled to vote together as a single class at the meeting, and that, in the absence of a quorum of the holders of a majority of the voting power of any class of stock entitled to vote on a matter, the holders of a majority of the voting power of such class may adjourn the meeting of such class. | | | Neither the EchoStar Articles of Incorporation nor the EchoStar Bylaws make any modifications to the NRS provisions. The EchoStar Bylaws provide that two or more classes or series of stock will be considered a single class if the holders thereof are entitled to vote together as a single class at the meeting, and that, in the absence of a quorum of the holders of a majority of the voting power of any class of stock entitled to vote on a matter, the holders of a majority of the voting power of such class may adjourn the meeting of such class. | |
|
Special Meeting of Stockholders
|
| |||
| The NRS provide that, unless otherwise provided in the articles of incorporation or bylaws, special meetings of the stockholders may be called by the entire board of directors, any two directors or the president. | | | The NRS provide that, unless otherwise provided in the articles of incorporation or bylaws, special meetings of the stockholders may be called by the entire board of directors, any two directors or the president. | |
| The DISH Network Bylaws modify the NRS provisions by providing that special meetings of the stockholders may be called by the Chairman of the DISH Network Board, the Chief Executive Officer of DISH Network, the DISH Network Board or holders of not less than one-third of the voting power of DISH Network. | | | The EchoStar Bylaws modify the NRS provisions by providing that special meetings of the stockholders may be called by the Chairman of the EchoStar Board, the Chief Executive Officer of EchoStar, the EchoStar Board or holders of not less than one-third of the voting power of EchoStar. | |
|
Notice of Stockholder Meetings
|
| |||
| The DISH Network Bylaws provide that written notice stating the place, day and hour of any annual or special meeting of stockholders, and the purpose or purposes for which the meeting is called, shall be given not less than 10 days nor more than 60 days before the date of the meeting, either personally by mail, or by a form of electronic transmission permitted for such purpose by applicable law and each national securities exchange upon which DISH Network’s voting stock is then listed. | | | The EchoStar Bylaws provide that written notice stating the place, day and hour of any annual or special meeting of stockholders, and the purpose or purposes for which the meeting is called, shall be given not less than 10 days nor more than 60 days before the date of the meeting, either personally by mail, or by a form of electronic transmission permitted for such purpose by applicable law and each national securities exchange upon which EchoStar’s voting stock is then listed. | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| The NRS provide that any notice may be delivered by electronic transmission if (i) consented to by the recipient or authorized by the articles of incorporation or bylaws, and (ii) the electronic transmission contains or is accompanied by information from which the recipient can determine the date of the transmission. | | | The NRS provide that any notice may be delivered by electronic transmission if (i) consented to by the recipient or authorized by the articles of incorporation or bylaws, and (ii) the electronic transmission contains or is accompanied by information from which the recipient can determine the date of the transmission. | |
|
Advance Notice Requirements for Stockholder Proposals
|
| |||
| The DISH Network Bylaws provide that, at any annual meeting of stockholders, proposals by stockholders and persons nominated for election as directors by stockholders shall be considered only if advance notice thereof has been timely given and such proposals or nominations are otherwise proper for consideration under applicable law and the DISH Network Articles of Incorporation and the DISH Network Bylaws. | | | The EchoStar Bylaws provide that, at any annual meeting of stockholders, proposals by stockholders and persons nominated for election as directors by stockholders shall be considered only if advance notice thereof has been timely given and such proposals or nominations are otherwise proper for consideration under applicable law and the EchoStar Articles of Incorporation and the EchoStar Bylaws. | |
| To be timely, a stockholder’s notice must be delivered to, or mailed and received by, the Secretary of DISH Network at DISH Network’s principal office not less than 90 nor more than 120 days prior to the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event the annual meeting of stockholders is not within 30 days before or after such anniversary date then notice by the stockholder must be received not later than the 10th day following the day on which such notice of the date of the annual meeting was mailed or first publicly announced or disclosed (in a public filing or otherwise), whichever occurs first. | | | To be timely, a stockholder’s notice must be delivered to, or mailed and received by, the Secretary of EchoStar at EchoStar’s principal office not less than 90 nor more than 120 days prior to the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event the annual meeting of stockholders is not within 30 days before or after such anniversary date then notice by the stockholder must be received not later than the 10th day following the day on which such notice of the date of the annual meeting was mailed or first publicly announced or disclosed (in a public filing or otherwise), whichever occurs first. | |
| This stockholder’s notice must contain certain information specified in the DISH Network Bylaws concerning the proposal or nomination, including information about the person to be nominated or the matters to be brought before the meeting, and specific information concerning the shareholder submitting the proposal. | | | This notice must contain specific information concerning the person to be nominated or the matters to be brought before the meeting as well as specific information concerning the shareholder submitting the proposal. | |
|
Amendment of Articles of Incorporation
|
| |||
| The NRS provide that an amendment to a corporation’s articles of incorporation requires that (i) the board of directors adopt a resolution setting forth the amendment proposed and submit the proposed amendment to the stockholders for approval and (ii) stockholders holding shares in the corporation entitling them to exercise at least a majority of the voting power, or such greater proportion of the voting power as may be required in the case of a vote by classes or series as required in the NRS, approve the amendment. If any proposed amendment would adversely alter or change any preference or any relative or other right | | | The NRS provide that an amendment to a corporation’s articles of incorporation requires that (i) the board of directors adopt a resolution setting forth the amendment proposed and submit the proposed amendment to the stockholders for approval and (ii) stockholders holding shares in the corporation entitling them to exercise at least a majority of the voting power, or such greater proportion of the voting power as may be required in the case of a vote by classes or series as required in the NRS, approve the amendment. If any proposed amendment would adversely alter or change any preference or any relative or other right | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| given to any class or series of outstanding shares, then the amendment must also be approved by the holders of shares representing a majority of the voting power of each class or series adversely affected by the amendment regardless of limitations or restrictions on the voting power thereof, except where the articles of incorporation specifically deny the right to vote on such an amendment. | | | given to any class or series of outstanding shares, then the amendment must also be approved by the holders of shares representing a majority of the voting power of each class or series adversely affected by the amendment regardless of limitations or restrictions on the voting power thereof, except where the articles of incorporation specifically deny the right to vote on such an amendment. | |
| The DISH Network Articles of Incorporation do not make any modifications to the NRS provisions. | | | The EchoStar Articles of Incorporation do not make any modifications to the NRS provisions. | |
|
Amendment of Bylaws
|
| |||
| The DISH Network Bylaws provide that the DISH Network Bylaws may be amended or repealed, and new bylaws may be adopted, at the annual meeting of the DISH Network Board or at any regular or special meeting of the DISH Network Board. | | | The EchoStar Bylaws provide that the EchoStar Bylaws may be amended or repealed, and new bylaws may be adopted, at the annual meeting of the EchoStar Board or at any regular or special meeting of the EchoStar Board. | |
|
Limitation on Liability of Directors and Officers
|
| |||
| The NRS provide that, unless certain provisions of the NRS or articles of incorporation otherwise provide for greater individual liability, a director or officer is not individually liable to the corporation or its stockholders or creditors for any damages as a result of any act or failure to act in his or her capacity as a director unless: (a) the presumption that directors and officers, in deciding upon matters of business, act in good faith, on an informed basis and with a view to the interests of the corporation has been rebutted, and (b) it is proven that (1) the director’s or officer’s act or failure to act constituted a breach of his or her fiduciary duties as a director or officer and (2) such breach involved intentional misconduct, fraud or a knowing violation of law. | | | The NRS provide that, unless certain provisions of the NRS or articles of incorporation otherwise provide for greater individual liability, a director or officer is not individually liable to the corporation or its stockholders or creditors for any damages as a result of any act or failure to act in his or her capacity as a director unless: (a) the presumption that directors and officers, in deciding upon matters of business, act in good faith, on an informed basis and with a view to the interests of the corporation has been rebutted, and (b) it is proven that (1) the director’s or officer’s act or failure to act constituted a breach of his or her fiduciary duties as a director or officer and (2) such breach involved intentional misconduct, fraud or a knowing violation of law. | |
| The DISH Network Articles of Incorporation provide that, to the fullest extent permitted by the NRS, a director of DISH Network shall not be liable to DISH Network or its shareholders for monetary damages for breach of fiduciary duty as a director. | | | The EchoStar Articles of Incorporation provide that, to the fullest extent permitted by the NRS, a director of EchoStar shall not be liable to EchoStar or its shareholders for monetary damages for breach of fiduciary duty as a director. | |
|
Indemnification
|
| |||
| Under the NRS, a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation (a “derivative action”), by reason of the fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, | | | Under the NRS, a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation (a “derivative action”), by reason of the fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection with the action, suit or proceeding if the person: (a) is not liable as described in “— Limitation on Director Liability” above and (b) acted in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe the conduct was unlawful. A similar standard of care applies to derivative actions, except that indemnification is limited solely to expenses (including attorneys’ fees) incurred in connection with the defense or settlement of the action and court approval of the indemnification is required where the person is seeking advance payment of indemnifiable expenses prior to final disposition of the proceeding in question. | | | against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection with the action, suit or proceeding if the person: (a) is not liable as described above in “— Limitation on Director Liability” and (b) acted in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe the conduct was unlawful. A similar standard of care applies to derivative actions, except that indemnification is limited solely to expenses (including attorneys’ fees) incurred in connection with the defense or settlement of the action and court approval of the indemnification is required where the person is seeking advance payment of indemnifiable expenses prior to final disposition of the proceeding in question. | |
| The NRS further provide that, unless determined otherwise by a court of competent jurisdiction, indemnification may not be made for any claim, issue or matter as to which such a person has been found liable to the corporation or for amounts paid in settlement to the corporation. | | | The NRS further provide that unless determined otherwise by a court of competent jurisdiction, indemnification may not be made for any claim, issue or matter as to which such a person has been found liable to the corporation or for amounts paid in settlement to the corporation. | |
| The NRS further provide that, to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding, by reason of the fact that the person is or was a director, officer, employee or agent, or was serving at the request of the corporation, or in defense of any claim, issue or matter therein, a corporation shall indemnify him or her against expenses, including attorneys’ fees, actually and reasonably incurred by him or her in connection with the defense. | | | The NRS further provide that, to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding, by reason of the fact that the person is or was a director, officer, employee or agent, or was serving at the request of the corporation, or in defense of any claim, issue or matter therein, a corporation shall indemnify him or her against expenses, including attorneys’ fees, actually and reasonably incurred by him or her in connection with the defense. | |
| The NRS further provide that any discretionary indemnification may be made by the corporation only as authorized in each specific case upon a determination that indemnification of the director, officer, employee or agent is proper in the circumstances. Determinations as to the payment of indemnification are to be made by the Board of Directors by a majority vote of a quorum of directors who are not parties to the action, suit or proceeding, or by written opinion of special legal counsel if authorized by a majority of such quorum or if such quorum cannot be obtained, or by the stockholders. | | | The NRS further provide that any discretionary indemnification may be made by the corporation only as authorized in each specific case upon a determination that indemnification of the director, officer, employee or agent is proper in the circumstances. Determinations as to the payment of indemnification are to be made by the Board of Directors by a majority vote of a quorum of directors who are not parties to the action, suit or proceeding, or by written opinion of special legal counsel if authorized by a majority of such quorum or if such quorum cannot be obtained, or by the stockholders. | |
| Neither the DISH Network Articles of Incorporation nor the DISH Network Bylaws make | | | Neither the EchoStar Articles of Incorporation nor the EchoStar Bylaws make any modifications to the | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| any modifications to the NRS provisions. | | | NRS provisions. | |
|
Preemptive Rights
|
| |||
| DISH Network’s stockholders do not have preemptive rights. Thus, if additional shares of DISH Network Common Stock are issued, the current holders of DISH Network Common Stock will own a proportionately smaller interest in a larger number of outstanding shares of common stock to the extent that they do not participate in the additional issuance. | | | EchoStar’s stockholders do not have preemptive rights. Thus, if additional shares of EchoStar Common Stock are issued, the current holders of EchoStar Common Stock will own a proportionately smaller interest in a larger number of outstanding shares of common stock to the extent that they do not participate in the additional issuance. | |
|
Distributions to Stockholders
|
| |||
| The NRS provide that, except as otherwise provided in the articles of incorporation, a board of directors may authorize the corporation to make distributions to its stockholders, including distributions on shares that are partially paid, except that no distribution may be made if, after giving it effect: (a) the corporation would not be able to pay its debts as they become due in the usual course of business or (b) the corporation’s total assets would be less than the sum of its total liabilities plus the amount that would be needed, if the corporation were to be dissolved at the time of distribution, to satisfy the preferential rights upon dissolution of stockholders whose preferential rights are superior to those receiving the distribution. | | | The NRS provide that, except as otherwise provided in the articles of incorporation, a board of directors may authorize the corporation to make distributions to its stockholders, including distributions on shares that are partially paid, except that no distribution may be made if, after giving it effect: (a) the corporation would not be able to pay its debts as they become due in the usual course of business or (b) the corporation’s total assets would be less than the sum of its total liabilities plus the amount that would be needed, if the corporation were to be dissolved at the time of distribution, to satisfy the preferential rights upon dissolution of stockholders whose preferential rights are superior to those receiving the distribution. | |
| Neither the DISH Network Articles of Incorporation nor the DISH Network Bylaws make any modifications to the NRS provisions. | | | Neither the EchoStar Articles of Incorporation nor the EchoStar Bylaws make any modifications to the NRS provisions. | |
|
Antitakeover Statutes
|
| |||
| Combinations with Interested Stockholders: NRS 78.411 through 78.444, inclusive (the Nevada Combinations Statute), generally prohibit “combinations” including mergers, consolidations, sales and leases of assets, issuances of securities and similar transactions by a corporation with any person who beneficially owns (or any affiliate of the corporation who within the previous two years owned), directly or indirectly, 10% or more of the voting power of the outstanding voting shares of the corporation (an “interested stockholder”), within two years after such person first became an interested stockholder unless (i) the board of directors of the corporation approved the combination or transaction by which the person first became an interested stockholder before the person first became an interested stockholder or (ii) the board of directors of the corporation has approved the combination in question and, at or after that time, such combination is approved at an annual or special meeting of the stockholders of the | | | Combinations with Interested Stockholders: NRS 78.411 through 78.444, inclusive (the Nevada Combinations Statute), prohibit “combinations” including mergers, consolidations, sales and leases of assets, issuances of securities and similar transactions by a corporation with any person who beneficially owns (or any affiliate of the corporation who within the previous two years owned), directly or indirectly, 10% or more of the voting power of the outstanding voting shares of the corporation (an “interested stockholder”), within two years after such person first became an interested stockholder unless (i) the board of directors of the corporation approved the combination or transaction by which the person first became an interested stockholder before the person first became an interested stockholder or (ii) the board of directors of the corporation has approved the combination in question and, at or after that time, such combination is approved at an annual or special meeting of the stockholders of the target | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| target corporation, and not by written consent, by the affirmative vote of holders of stock representing at least 60% of the outstanding voting power of the target corporation not beneficially owned by the interested stockholder or the affiliates or associates of the interested stockholder. | | | corporation, and not by written consent, by the affirmative vote of holders of stock representing at least 60% of the outstanding voting power of the target corporation not beneficially owned by the interested stockholder or the affiliates or associates of the interested stockholder. | |
| NRS 78.439 prohibits any combination with an interested stockholder after the expiration of two years after the person first became an interested stockholder unless (i) the board of directors of the corporation approved the combination or transaction by which the person first became an interested stockholder before the person first became an interested stockholder or (ii) such combination is approved by a majority of the outstanding voting power of the corporation not beneficially owned by the interested stockholder or any affiliate or associate of the interested stockholder. | | | NRS 78.439 prohibits any combination with an interested stockholder after the expiration of two years after the person first became an interested stockholder unless (i) the board of directors of the corporation approved the combination or transaction by which the person first became an interested stockholder before the person first became an interested stockholder or (ii) such combination is approved by a majority of the outstanding voting power of the corporation not beneficially owned by the interested stockholder or any affiliate or associate of the interested stockholder. | |
| DISH Network has not opted out of the protections of NRS 78.438 and 78.439. As a result, the provisions apply to DISH Network. | | | EchoStar has not opted out of the protections of NRS 78.438 and 78.439. As a result, the provisions apply to EchoStar. | |
| Acquisitions of a Controlling Interest: NRS 78.378 through 78.3793, inclusive (the Nevada Control Share Statute), pertaining to the acquisition of controlling interests, apply to “issuing corporations” that are Nevada corporations doing business, directly or through an affiliate, in Nevada and having at least 200 stockholders of record, including at least 100 of whom have addresses in Nevada appearing on the stock ledger of the corporation. Under those provisions, any person who acquires a controlling interest in a corporation may not exercise voting rights of any “control shares” unless such voting rights are conferred by a majority vote of the disinterested stockholders of the issuing corporation at a special meeting of such stockholders held upon the request and at the expense of the acquiring person. The statute applies to acquisition of a “controlling interest” in ownership of outstanding voting shares of an issuing corporation sufficient to enable the acquiring person, individually or in association with others, directly or indirectly, to exercise (i) one-fifth or more but less than one third, (ii) one-third or more but less than a majority or (iii) a majority or more of the voting power of the issuing corporation in the election of directors, and voting rights must be conferred by a majority of the disinterested stockholders as each threshold is reached and/or exceeded. “Control shares” also include shares acquired by persons acting in association with an | | | Acquisitions of a Controlling Interest: NRS 78.378 through 78.3793, inclusive (the Nevada Control Share Statute), pertaining to the acquisition of controlling interests, apply to “issuing corporations” that are Nevada corporations doing business, directly or through an affiliate, in Nevada and having at least 200 stockholders of record, including at least 100 of whom have addresses in Nevada appearing on the stock ledger of the corporation. Under those provisions, any person who acquires a controlling interest in a corporation may not exercise voting rights of any “control shares” unless such voting rights are conferred by a majority vote of the disinterested stockholders of the issuing corporation at a special meeting of such stockholders held upon the request and at the expense of the acquiring person. The statute applies to acquisition of a “controlling interest” in ownership of outstanding voting shares of an issuing corporation sufficient to enable the acquiring person, individually or in association with others, directly or indirectly, to exercise (i) one-fifth or more but less than one third, (ii) one-third or more but less than a majority or (iii) a majority or more of the voting power of the issuing corporation in the election of directors, and voting rights must be conferred by a majority of the disinterested stockholders as each threshold is reached and/or exceeded. “Control shares” also include shares acquired by persons acting in association with an | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| acquiring person and those acquired within 90 days immediately preceding the date of the acquisition triggering the statute. In the event that the control shares are accorded full voting rights and the acquiring person acquires control shares with a majority or more of all the voting power, any stockholder, other than the acquiring person, who does not vote in favor of authorizing voting rights for the control shares is entitled to demand payment for the fair value of such person’s shares pursuant to the Nevada dissenter’s rights statute. | | | acquiring person and those acquired within 90 days immediately preceding the date of the acquisition triggering the statute. In the event that the control shares are accorded full voting rights and the acquiring person acquires control shares with a majority or more of all the voting power, any stockholder, other than the acquiring person, who does not vote in favor of authorizing voting rights for the control shares is entitled to demand payment for the fair value of such person’s shares pursuant to the Nevada dissenter’s rights statute. | |
| The Nevada Control Share Statute does not apply to any acquisition of a controlling interest in an issuing corporation if the articles of incorporation or bylaws of the corporation in effect on the 10th day following the acquisition of a controlling interest by the acquiring person provide that the provisions of those sections do not apply to the corporation or to an acquisition of a controlling interest specifically by types of existing or future stockholders, whether or not identified. Therefore, the board of directors of a Nevada corporation usually may unilaterally avoid the imposition of burdens imposed by the control share statute by amending the bylaws of the corporation in connection with a transaction. A Nevada corporation may impose stricter requirements if it so desires. | | | The Nevada Control Share Statute does not apply to any acquisition of a controlling interest in an issuing corporation if the articles of incorporation or bylaws of the corporation in effect on the 10th day following the acquisition of a controlling interest by the acquiring person provide that the provisions of those sections do not apply to the corporation or to an acquisition of a controlling interest specifically by types of existing or future stockholders, whether or not identified. Therefore, the board of directors of a Nevada corporation usually may unilaterally avoid the imposition of burdens imposed by the control share statute by amending the bylaws of the corporation in connection with a transaction. A Nevada corporation may impose stricter requirements if it so desires. | |
| DISH Network has not opted out of the provisions of the Nevada Control Share Statute in its articles of incorporation or bylaws as currently in effect. | | | EchoStar has not opted out of the provisions of the Nevada Control Share Statute in its articles of incorporation or bylaws as currently in effect. | |
|
Dissenter’s Rights
|
| |||
| Under the NRS, a stockholder may dissent from, and receive payment of the fair value of the stockholder’s shares, as appraised by the district court of the county where the corporation’s principal office is located in Nevada, in the event of certain mergers and consolidations. However, unless the articles of incorporation or the action of the board of directors approving the transaction expressly provide otherwise, stockholders do not have appraisal rights if the class or series of stock they hold is a “covered security” for purposes of the Securities act (generally meaning listed on a national securities exchange, including NASDAQ) or is otherwise traded in an organized market and has at least 2,000 stockholders and a market value of at least $20,000,000, exclusive of the value of such shares held by the corporation’s subsidiaries, senior executives, directors and beneficial stockholders owning more than 10% of such shares. In such circumstances, stockholders may still have | | | Under the NRS, a stockholder may dissent from, and receive payment of the fair value of the stockholder’s shares, as appraised by the district court of the county where the corporation’s principal office is located in Nevada, in the event of certain mergers and consolidations. However, unless the articles of incorporation or the action of the board of directors approving the transaction expressly provide otherwise, stockholders do not have appraisal rights if the class or series of stock they hold is a “covered security” for purposes of the Securities act (generally meaning listed on a national securities exchange, including NASDAQ) or is otherwise traded in an organized market and has at least 2,000 stockholders and a market value of at least $20,000,000, exclusive of the value of such shares held by the corporation’s subsidiaries, senior executives, directors and beneficial stockholders owning more than 10% of such shares. In such circumstances, stockholders may still have | |
|
DISH Network Corporation
|
| |
EchoStar Corporation
|
|
| dissenters’ rights if they are required to accept for such shares anything other than cash or similarly marketable securities. | | | dissenters’ rights if they are required to accept for such shares anything other than cash or similarly marketable securities. | |
| Appraisal rights are also available under the NRS in certain other circumstances, including in certain parent-subsidiary corporation mergers, conversions and exchanges, and in certain circumstances where the articles of incorporation so provide. | | | Appraisal rights are also available under the NRS in certain other circumstances, including in certain parent-subsidiary corporation mergers, conversions and exchanges, and in certain circumstances where the articles of incorporation so provide. | |
| The DISH Network Articles of Incorporation do not provide for appraisal rights in any additional circumstances. | | | The EchoStar Articles of Incorporation do not provide for appraisal rights in any additional circumstances. | |
|
Exclusive Forum
|
| |||
| The DISH Network Articles of Incorporation provide that unless DISH Network otherwise consents in writing, the Eighth Judicial District Court of Clark County, Nevada (or if the Eighth Judicial District Court of Clark County, Nevada does not have jurisdiction, any other state district court located in the State of Nevada, and in the event that that no state district court in the State of Nevada has jurisdiction, any federal court in the State of Nevada) will be the sole and exclusive forum for any action or proceeding brought in the name or right of DISH Network or on its behalf, any action asserting a claim for breach of any fiduciary duty owed by any director, officer, employee or agent of DISH Network to DISH Network or its stockholders, any action arising under or asserting a claim arising pursuant to any provision of NRS Chapters 78 or 92A, the DISH Network Articles of Incorporation or the DISH Network Bylaws, any action to interpret, apply, enforce or determine the validity of the DISH Network Articles of Incorporation or DISH Network Bylaws, or any action asserting a claim governed by the internal affairs doctrine. | | | The EchoStar Articles of Incorporation provide that unless EchoStar otherwise consents in writing, the Eighth Judicial District Court of Clark County, Nevada (or if the Eighth Judicial District Court of Clark County, Nevada does not have jurisdiction, any other state district court located in the State of Nevada, and in the event that that no state district court in the State of Nevada has jurisdiction, any federal court in the State of Nevada) will be the sole and exclusive forum for any action or proceeding brought in the name or right of EchoStar or on its behalf, any action asserting a claim for breach of any fiduciary duty owed by any director, officer, employee or agent of EchoStar to EchoStar or its stockholders, any action asserting a claim arising pursuant to any provision of NRS Chapters 78 or 92A, the EchoStar Articles of Incorporation or the EchoStar Bylaws, any action to interpret, apply, enforce or determine the validity of the EchoStar Articles of Incorporation or EchoStar Bylaws or any action asserting a claim governed by the internal affairs doctrine. | |
| | |
Page
|
| |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-5 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-10 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-12 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | |
| | |
Page
|
| |||
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-38 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-49 | | |
| | |
Page
|
| |||
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | A-59 | | |
| Exhibit A | | | Certain Definitions | |
| Exhibit B | | | Form of Ergen EchoStar Written Consent | |
| Exhibit C | | | Form of Ergen DISH Written Consent | |
| Exhibit D | | | Ergen Support Agreement | |
| Exhibit E | | | Form of Articles of Incorporation of the Surviving Corporation | |
| | | | DISH Network Corporation | | ||||||
| | | | By: | | |
/s/ Charles W. Ergen
|
| |||
| | | | | | | Name: | | | Charles W. Ergen | |
| | | | | | | Title: | | | Executive Chairman | |
| | | | Echostar Corporation | | ||||||
| | | | By: | | |
/s/ Hamid Akhavan
|
| |||
| | | | | | | Name: | | | Hamid Akhavan | |
| | | | | | | Title: | | | Chief Executive Officer and President | |
| | | | EAV Corp. | | ||||||
| | | | By: | | |
/s/ Dean A. Manson
|
| |||
| | | | | | | Name: | | | Dean A. Manson | |
| | | | | | | Title: | | | Secretary | |
| Eagle Sub Corp. | | | | | ||||||
| By: | | |
/s/ Timothy A. Messner
|
| | | | |||
| | | | Name: | | | Timothy A. Messner | | | | |
| | | | Title: | | | Chief Executive Officer, President, Secretary, Treasurer | | | | |
|
Stockholder
|
| |
Owned DISH Shares
(Record ownership) |
| |
Owned DISH Shares
(Beneficial ownership) |
|
|
Charles W. Ergen
|
| |
85,582 Class A
161,240 Class B |
| |
37,617,195 Class A
238,435,208 Class B |
|
|
Cantey M. Ergen
|
| |
448 Class A
|
| |
35,009,857 Class A
238,435,208 Class B |
|
|
Ergen Two-Year December 2021 DISH GRAT
|
| |
1,983,348 Class B
|
| |
1,983,348 Class B
|
|
|
Ergen Two-Year December 2022 DISH GRAT
|
| |
55,000,000 Class B
|
| |
55,000,000 Class B
|
|
|
Ergen Two-Year May 2023 DISH GRAT
|
| |
26,000,000 Class A
28,000,000 Class B |
| |
26,000,000 Class A
28,000,000 Class B |
|
|
Ergen Two-Year June 2023 DISH GRAT
|
| |
89,500,000 Class B
|
| |
89,500,000 Class B
|
|
|
Telluray Holdings, LLC
|
| |
6,699,489 Class A
63,790,620 Class B |
| |
6,699,489 Class A
63,790,620 Class B |
|
|
Stockholder
|
| |
Owned EchoStar Shares
(Record ownership) |
| |
Owned EchoStar Shares
(Beneficial ownership) |
|
|
Charles W. Ergen
|
| |
2,200,678 Class A
97,506 Class B |
| |
2,791,526 Class A
47,687,039 Class B |
|
|
Cantey M. Ergen
|
| |
47 Class A
|
| |
2,216,153 Class A
47,687,039 Class B |
|
|
Ergen Two-Year March 2022 SATS GRAT
|
| |
3,693,428 Class B
|
| |
3,693,428 Class B
|
|
|
Ergen Two-Year June 2022 SATS GRAT
|
| |
2,687,900 Class B
|
| |
2,687,900 Class B
|
|
|
Ergen Two-Year December 2022 SATS GRAT
|
| |
13,900,000 Class B
|
| |
13,900,000 Class B
|
|
|
Ergen Two-Year June 2023 SATS GRAT
|
| |
14,500,000 Class B
|
| |
14,500,000 Class B
|
|
|
Telluray Holdings, LLC
|
| |
12,808,205 Class B
|
| |
12,808,205 Class B
|
|
| | | | Very truly yours, | |
| | | | EVERCORE GROUP L.L.C. | |
| | | |
By:
/s/ Justin A. Singh
|
|