EchoStar Announces Financial Results for the Three and Nine Months Ended September 30, 2023
Three Months Ended
- Consolidated revenue of
$413 .1 million. - Net income of
$0 .5 million, consolidated net income attributable toEchoStar common stock of$3 .2 million, and basic and diluted earnings per share of common stock of$0.04 . - Consolidated Adjusted EBITDA of
$125.8 million (see discussion and the reconciliation of GAAP to this non-GAAP measure below). - Cash, cash equivalents and current marketable investment securities were
$2.0 billion as ofSeptember 30, 2023 , up from$1.9 billion as ofJune 30, 2023 .
Nine months ended
- Consolidated revenue of $1.3 billion.
- Net income of
$37.4 million , consolidated net income attributable toEchoStar common stock of$43.4 million , and basic and diluted earnings per share of common stock of$0.52 . - Consolidated Adjusted EBITDA of
$414.1 million (see discussion and the reconciliation of GAAP to this non-GAAP measure below).
"In the third quarter of 2023, the
Three Months Ended
- Consolidated revenue decreased 17.0% or
$84.3 million year over year. The decrease was driven by lower service revenues of$42.0 million primarily due to fewer broadband customers. Equipment revenue decreased$42.3 million , primarily due to lower domestic and international deployments and shipments. Most enterprise orders are recognized over several years, which can create some variation or irregularity in our revenue, which we saw in the third quarter. - Net income decreased
$19.0 million year over year. The decrease was primarily due to a decrease in operating income driven by lower revenue and higher transaction costs related to the proposed merger with DISH. These items were partially offset by higher interest income of$12.0 million and a favorable change of$4.7 million in our income tax provision. - Adjusted EBITDA decreased 20.8% or
$33.0 million year over year.- Hughes segment Adjusted EBITDA decreased
$33.8 million year over year. The decrease was driven primarily by lower service and equipment revenue, partially offset by lower sales and marketing expense from our broadband consumer business and lower research and development expenses. - ESS segment Adjusted EBITDA increased
$1.4 million year over year, primarily due to higher revenue. - Corporate and Other Adjusted EBITDA remained relatively flat year over year.
- Hughes segment Adjusted EBITDA decreased
- Hughes broadband subscribers totaled approximately 1,063,000, declining 165,000 from
December 31, 2022 . In theU.S. , our current capacity limitations, increasing bandwidth usage by our existing subscribers, and competitive pressures are impacting our consumer subscriber levels. In Latin America, subscriber levels were tempered by our focus on more profitable consumer subscribers and by our allocation of capacity to enterprise opportunities. - For the three months ended
September 30, 2023 , approximately 37% of Hughes segment revenue was attributable to our enterprise customers, decreasing from 40% in the same period last year. Despite this drop in revenue, we remain committed to growing our Enterprise market. Just recently, we announced a major deal with Delta Air Lines that will increase our backlog in the fourth quarter and diversify our business. - The JUPITER 3/EchoStar XXIV satellite launched successfully on
July 28, 2023 . Currently, the satellite is in the final stages of in-orbit testing. Service launch is on schedule for December which will instantly bring over 500 Gbps of capacity overNorth and South America .
Set forth below is a table highlighting certain of
For the three months |
For the nine months |
|||||||
2023 |
2022 |
2023 |
2022 |
|||||
Revenue |
||||||||
Hughes |
$ 404,209 |
$ 489,565 |
|
|
||||
|
6,446 |
4,981 |
18,563 |
14,305 |
||||
Corporate and Other |
2,419 |
2,841 |
7,478 |
8,420 |
||||
Total revenue |
$ 413,074 |
$ 497,387 |
|
|
||||
Net income (loss) |
$ 532 |
$ 19,550 |
$ 37,437 |
$ 118,968 |
||||
Adjusted EBITDA |
||||||||
Hughes |
$ 143,730 |
$ 177,574 |
$ 469,007 |
$ 544,284 |
||||
|
4,867 |
3,447 |
14,085 |
9,658 |
||||
Corporate & Other |
(22,788) |
(22,202) |
(69,042) |
(61,506) |
||||
Total Adjusted EBITDA |
$ 125,809 |
$ 158,819 |
$ 414,050 |
$ 492,436 |
||||
Expenditures for property and equipment, net of refunds and other receipts |
$ 79,164 |
$ 61,457 |
$ 172,251 |
$ 249,374 |
Reconciliation of GAAP to Non-GAAP Measurement (amounts in thousands):
For the three months |
For the nine months |
|||||||
2023 |
2022 |
2023 |
2022 |
|||||
Net income (loss) |
$ 532 |
$ 19,550 |
$ 37,437 |
$ 118,968 |
||||
Interest income, net |
(26,209) |
(14,183) |
(78,331) |
(29,677) |
||||
Interest expense, net of amounts capitalized |
12,650 |
13,845 |
39,176 |
43,125 |
||||
Income tax provision (benefit), net |
8,547 |
13,195 |
38,780 |
51,367 |
||||
Depreciation and amortization |
103,028 |
110,233 |
311,474 |
347,224 |
||||
Net loss (income) attributable to non-controlling interests |
2,712 |
2,853 |
6,005 |
8,736 |
||||
EBITDA |
$ 101,260 |
$ 145,493 |
$ 354,541 |
$ 539,743 |
||||
(Gains) losses on investments, net |
10,743 |
10,077 |
23,337 |
(48,071) |
||||
Foreign currency transaction (gains) losses, net |
2,089 |
2,805 |
(4,482) |
53 |
||||
Impairment of long-lived assets |
— |
— |
3,142 |
711 |
||||
Other-than-temporary impairment losses on equity method investments |
— |
— |
33,400 |
— |
||||
Merger costs |
11,717 |
— |
11,717 |
— |
||||
Gain on repayment of other debt securities |
— |
— |
(7,605) |
— |
||||
License fee dispute - |
— |
444 |
— |
— |
||||
Adjusted EBITDA |
$ 125,809 |
$ 158,819 |
$ 414,050 |
$ 492,436 |
Note on Use of Non-GAAP Financial Measures
EBITDA is defined as "Net income (loss)" excluding "Interest income, net," "Interest expense, net of amounts capitalized," "Income tax benefit (provision), net," "Depreciation and amortization," and "Net income (loss) attributable to non-controlling interests."
Adjusted EBITDA is defined as EBITDA excluding Gains and losses on investments, net, Foreign currency transaction gains (losses), net, and other non-recurring or non-operational items.
EBITDA and Adjusted EBITDA are not measures determined in accordance with US GAAP. EBITDA and Adjusted EBITDA are reconciled to Net income (loss) in the table above and should not be considered in isolation or as a substitute for operating income, net income or any other measure determined in accordance with US GAAP. Our management uses EBITDA and Adjusted EBITDA as measures of our operating efficiency and overall financial performance for benchmarking against our peers and competitors.
Management believes that these non-GAAP measures provide meaningful supplemental information regarding the underlying operating performance of our business and are appropriate to enhance an overall understanding of our financial performance. Management also believes that EBITDA and Adjusted EBITDA are useful to investors because they are frequently used by securities analysts, investors, and other interested parties to evaluate the performance of companies in our industry.
The consolidated financial statements of
About
Safe Harbor Statement under the US Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words "believe," "anticipate," "goal," "seek," "estimate," "expect," "intend," "project," "continue," "future," "will," "would," "can," "may," "plans," and similar expressions and the use of future dates are intended to identify forward‑looking statements. Although management believes that the expectations reflected in these forward‑looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. We assume no responsibility for the accuracy of forward-looking statements or information or for updating forward-looking information or statements. These statements are subject to certain risks, uncertainties, and assumptions that are described under the caption "Risk Factors" in
ECHOSTAR CORPORATION |
||||
Consolidated Balance Sheets |
||||
(In thousands, except share and per share amounts) |
||||
As of |
||||
|
|
|||
(unaudited) |
||||
Assets |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 1,094,531 |
$ 704,541 |
||
Marketable investment securities |
894,744 |
973,915 |
||
Trade accounts receivable and contract assets, net |
235,421 |
236,479 |
||
Other current assets, net |
248,241 |
210,446 |
||
Total current assets |
2,472,937 |
2,125,381 |
||
Non-current assets: |
||||
Property and equipment, net |
2,144,707 |
2,237,617 |
||
Operating lease right-of-use assets |
143,726 |
151,518 |
||
|
532,710 |
532,491 |
||
Regulatory authorizations, net |
459,463 |
462,531 |
||
Other intangible assets, net |
13,975 |
15,698 |
||
Other investments, net |
136,455 |
356,705 |
||
Other non-current assets, net |
326,485 |
317,062 |
||
Total non-current assets |
3,757,521 |
4,073,622 |
||
Total assets |
$ 6,230,458 |
$ 6,199,003 |
||
Liabilities and Stockholders' Equity |
||||
Current liabilities: |
||||
Trade accounts payable |
$ 82,291 |
$ 101,239 |
||
Contract liabilities |
122,288 |
121,739 |
||
Accrued expenses and other current liabilities |
192,100 |
199,853 |
||
Total current liabilities |
396,679 |
422,831 |
||
Non-current liabilities: |
||||
Long-term debt, net |
1,497,396 |
1,496,777 |
||
Deferred tax liabilities, net |
433,370 |
424,621 |
||
Operating lease liabilities |
127,829 |
135,932 |
||
Other non-current liabilities |
109,396 |
119,787 |
||
Total non-current liabilities |
2,167,991 |
2,177,117 |
||
Total liabilities |
2,564,670 |
2,599,948 |
||
Commitments and contingencies |
||||
ECHOSTAR CORPORATION |
||||
Consolidated Balance Sheets |
||||
(In thousands, except share and per share amounts) |
||||
Stockholders' equity: |
||||
Preferred stock, |
— |
— |
||
Common stock, |
||||
Class A common stock, |
59 |
59 |
||
Class B convertible common stock, |
48 |
48 |
||
Class C convertible common stock, |
— |
— |
||
Class D common stock, |
— |
— |
||
Additional paid-in capital |
3,383,671 |
3,367,058 |
||
Accumulated other comprehensive income (loss) |
(161,515) |
(172,239) |
||
Accumulated earnings (losses) |
876,959 |
833,517 |
||
|
(525,824) |
(525,824) |
||
|
3,573,398 |
3,502,619 |
||
Non-controlling interests |
92,390 |
96,436 |
||
Total stockholders' equity |
3,665,788 |
3,599,055 |
||
Total liabilities and stockholders' equity |
$ 6,230,458 |
$ 6,199,003 |
ECHOSTAR CORPORATION |
||||||||
Consolidated Statements of Operations |
||||||||
(Unaudited, in thousands, except per share amounts) |
||||||||
For the three months |
For the nine months |
|||||||
2023 |
2022 |
2023 |
2022 |
|||||
Revenue: |
||||||||
Services and other revenue |
$ 359,349 |
$ 401,382 |
$ 1,108,386 |
$ 1,234,890 |
||||
Equipment revenue |
53,725 |
96,005 |
197,394 |
263,347 |
||||
Total revenue |
413,074 |
497,387 |
1,305,780 |
1,498,237 |
||||
Costs and expenses: |
||||||||
Cost of sales - services and other (exclusive of depreciation and amortization) |
133,335 |
145,189 |
401,431 |
430,553 |
||||
Cost of sales - equipment (exclusive of depreciation and amortization) |
43,180 |
74,329 |
151,004 |
213,497 |
||||
Selling, general and administrative expenses |
104,988 |
111,421 |
322,469 |
342,682 |
||||
Research and development expenses |
6,463 |
9,181 |
21,560 |
25,562 |
||||
Depreciation and amortization |
103,028 |
110,233 |
311,474 |
347,224 |
||||
Impairment of long-lived assets |
— |
— |
3,142 |
711 |
||||
Total costs and expenses |
390,994 |
450,353 |
1,211,080 |
1,360,229 |
||||
Operating income (loss) |
22,080 |
47,034 |
94,700 |
138,008 |
||||
Other income (expense): |
||||||||
Interest income, net |
26,209 |
14,183 |
78,331 |
29,677 |
||||
Interest expense, net of amounts capitalized |
(12,650) |
(13,845) |
(39,176) |
(43,125) |
||||
Gains (losses) on investments, net |
(10,743) |
(10,077) |
(23,337) |
48,071 |
||||
Equity in earnings (losses) of unconsolidated affiliates, net |
(1,978) |
(1,426) |
(3,075) |
(4,441) |
||||
Other-than-temporary impairment losses on equity method investments |
— |
— |
(33,400) |
— |
||||
Foreign currency transaction gains (losses), net |
(2,089) |
(2,805) |
4,482 |
(53) |
||||
Other, net |
(11,750) |
(319) |
(2,308) |
2,198 |
||||
Total other income (expense), net |
(13,001) |
(14,289) |
(18,483) |
32,327 |
||||
Income (loss) before income taxes |
9,079 |
32,745 |
76,217 |
170,335 |
||||
Income tax benefit (provision), net |
(8,547) |
(13,195) |
(38,780) |
(51,367) |
||||
Net income (loss) |
532 |
19,550 |
37,437 |
118,968 |
||||
Less: Net loss (income) attributable to non-controlling interests |
2,712 |
2,853 |
6,005 |
8,736 |
||||
Net income (loss) attributable to |
$ 3,244 |
$ 22,403 |
$ 43,442 |
$ 127,704 |
||||
Earnings (losses) per share - Class A and B common stock: |
||||||||
Basic |
$ 0.04 |
$ 0.27 |
$ 0.52 |
$ 1.51 |
||||
Diluted |
$ 0.04 |
$ 0.27 |
$ 0.52 |
$ 1.51 |
ECHOSTAR CORPORATION |
||||
Consolidated Statements of Cash Flows |
||||
(Unaudited, in thousands) |
||||
For the nine months ended |
||||
2023 |
2022 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ 37,437 |
$ 118,968 |
||
Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: |
||||
Depreciation and amortization |
311,474 |
347,224 |
||
Impairment of long-lived assets |
3,142 |
711 |
||
Losses (gains) on investments, net |
23,337 |
(48,071) |
||
Equity in losses of unconsolidated affiliates, net |
3,075 |
4,441 |
||
Foreign currency transaction losses (gains), net |
(4,482) |
53 |
||
Deferred tax provision, net |
8,088 |
28,901 |
||
Stock-based compensation |
8,239 |
8,401 |
||
Amortization of debt issuance costs |
619 |
583 |
||
Gain on repayment of other debt securities |
(7,605) |
— |
||
Other-than-temporary impairment losses on equity method investments |
33,400 |
— |
||
Accretion of discounts on debt investments |
(21,340) |
159 |
||
Other, net |
(6,634) |
35,450 |
||
Changes in assets and liabilities, net: |
||||
Trade accounts receivable and contract assets, net |
2,940 |
(63,563) |
||
Other current assets, net |
(46,216) |
(26,402) |
||
Trade accounts payable |
(22,817) |
657 |
||
Contract liabilities |
549 |
(13,759) |
||
Accrued expenses and other current liabilities |
(489) |
(27,004) |
||
Non-current assets and non-current liabilities, net |
(21,694) |
(23,432) |
||
Net cash provided by (used for) operating activities |
301,023 |
343,317 |
||
Cash flows from investing activities: |
||||
Purchases of marketable investment securities |
(1,015,650) |
(540,447) |
||
Sales and maturities of marketable investment securities |
1,150,683 |
917,077 |
||
Expenditures for property and equipment |
(206,862) |
(249,374) |
||
Refunds and other receipts related to capital expenditures |
34,611 |
— |
||
Expenditures for externally marketed software |
(22,373) |
(16,926) |
||
Proceeds from repayment of other debt investment |
148,448 |
— |
||
India JV formation |
— |
(7,892) |
||
Dividend received from unconsolidated affiliate |
— |
2,000 |
||
Sale of unconsolidated affiliate |
— |
7,500 |
||
Sales of other investments |
— |
3,070 |
||
Net cash provided by (used for) investing activities |
88,857 |
115,008 |
||
Cash flows from financing activities: |
||||
Payment of finance lease obligations |
— |
(114) |
||
Payment of in-orbit incentive obligations |
(3,144) |
(2,422) |
||
Proceeds from Class A common stock issued under the Employee Stock Purchase Plan |
2,953 |
7,173 |
||
Payment of equity registration fees |
(1,327) |
— |
||
|
— |
(89,303) |
||
Net cash provided by (used for) financing activities |
(1,518) |
(84,666) |
||
Effect of exchange rates on cash and cash equivalents |
1,622 |
(3,123) |
||
Net increase (decrease) in cash and cash equivalents |
389,984 |
370,536 |
||
Cash and cash equivalents, including restricted amounts, beginning of period |
705,882 |
536,874 |
||
Cash and cash equivalents, including restricted amounts, end of period |
$ 1,095,866 |
$ 907,410 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/echostar-announces-financial-results-for-the-three-and-nine-months-ended-september-30-2023-301978397.html
SOURCE
EchoStar Investor Relations: Samantha Whirley, Phone: +1 301-601-6451, Email: ir@echostar.com, EchoStar Media Relations: Mike Tippets, Phone: +1 801-772-5418, Email: mike.tippets@echostar.com