EchoStar Announces First Quarter 2016 Financial Results
First Quarter 2016 Financial Highlights:
- Consolidated revenues of
$816 million compared to$799 million in the first quarter of 2015. - Consolidated EBITDA of
$223 million compared to$214 million in the first quarter of 2015. - Consolidated net income attributable to
EchoStar common stock of$50.7 million and diluted earnings per share of$0.54 compared to$33.4 million and$0.36 in the first quarter of 2015. - Approximately 1,038,000 HughesNet subscribers as of
March 31, 2016 compared to 998,000 subscribers as ofMarch 31, 2015 .
Set forth below is a table highlighting certain of
(in USD '000s) |
For the Three Months | |||
Ended | ||||
2016 |
2015 | |||
Revenue |
||||
Hughes |
$ |
326,238 |
$ |
325,280 |
|
385,126 |
346,220 | ||
|
102,989 |
125,398 | ||
All Other & Eliminations |
2,006 |
1,755 | ||
Total |
$ |
816,359 |
$ |
798,653 |
EBITDA |
||||
Hughes |
$ |
99,468 |
$ |
91,273 |
|
28,168 |
25,561 | ||
|
88,186 |
106,419 | ||
All Other & Eliminations |
6,974 |
(9,572) | ||
Total |
$ |
222,796 |
$ |
213,681 |
Net income attributable to |
$ |
50,674 |
$ |
33,402 |
Diluted earnings per share (in dollars) |
$ |
0.54 |
$ |
0.36 |
Capital expenditures |
$ |
211,136 |
$ |
177,802 |
The following table reconciles total consolidated EBITDA to "Income before income taxes".
(in USD '000s) |
For the Three Months | |||
Ended | ||||
2016 |
2015 | |||
EBITDA |
$ |
222,796 |
$ |
213,681 |
Interest income and expense, net |
(19,244) |
(32,697) | ||
Depreciation and amortization |
(126,734) |
(133,185) | ||
Net loss attributable to noncontrolling interests |
(712) |
(1,800) | ||
Income before income taxes |
$ |
76,106 |
$ |
45,999 |
Note on Use of Non-GAAP Financial Measures
EBITDA is defined as "Net income (loss) attributable to
The consolidated financial statements of
About
Safe Harbor Statement under the US Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words "believe," "anticipate," "estimate," "expect," "intend," "project," "plans," and similar expressions and the use of future dates are intended to identify forward‑looking statements. Although management believes that the expectations reflected in these forward‑looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking
statements, which speak only as of the date made. These statements are subject to certain risks, uncertainties, and assumptions. See "Risk Factors" in
| ||||||||
As of | ||||||||
|
| |||||||
2016 |
2015 | |||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ |
898,816 |
$ |
924,240 | ||||
Marketable investment securities, at fair value |
603,346 |
612,338 | ||||||
Trade accounts receivable, net of allowance for doubtful accounts of |
163,726 |
179,240 | ||||||
Trade accounts receivable - DISH Network, net of allowance for doubtful accounts of zero |
340,532 |
277,159 | ||||||
Inventory |
70,136 |
67,010 | ||||||
Prepaids and deposits |
60,287 |
56,949 | ||||||
Other current assets |
12,501 |
16,723 | ||||||
Total current assets |
2,149,344 |
2,133,659 | ||||||
Noncurrent Assets: |
||||||||
Restricted cash and marketable investment securities |
21,664 |
21,002 | ||||||
Property and equipment, net of accumulated depreciation of |
3,527,450 |
3,412,990 | ||||||
Regulatory authorizations, net |
546,411 |
543,812 | ||||||
|
510,630 |
510,630 | ||||||
Other intangible assets, net |
118,650 |
132,653 | ||||||
Investments in unconsolidated entities |
208,744 |
209,264 | ||||||
Other receivable - DISH Network |
91,171 |
90,966 | ||||||
Other noncurrent assets, net |
162,171 |
154,510 | ||||||
Total noncurrent assets |
5,186,891 |
5,075,827 | ||||||
Total assets |
$ |
7,336,235 |
$ |
7,209,486 | ||||
Liabilities and Stockholders' Equity |
||||||||
Current Liabilities: |
||||||||
Trade accounts payable |
$ |
231,873 |
$ |
213,671 | ||||
Trade accounts payable - DISH Network |
25,694 |
24,682 | ||||||
Current portion of long-term debt and capital lease obligations, net of unamortized debt issuance costs |
1,896,233 |
35,698 | ||||||
Deferred revenue and prepayments |
62,579 |
61,881 | ||||||
Accrued compensation |
27,886 |
29,767 | ||||||
Accrued royalties |
22,609 |
22,531 | ||||||
Accrued interest |
41,645 |
8,596 | ||||||
Accrued expenses and other |
100,937 |
130,005 | ||||||
Total current liabilities |
2,409,456 |
526,831 | ||||||
Noncurrent Liabilities: |
||||||||
Long-term debt and capital lease obligations, net of unamortized debt issuance costs |
290,570 |
2,156,667 | ||||||
Deferred tax liabilities, net |
676,799 |
650,392 | ||||||
Other noncurrent liabilities |
97,742 |
93,954 | ||||||
Total noncurrent liabilities |
1,065,111 |
2,901,013 | ||||||
Total liabilities |
3,474,567 |
3,427,844 | ||||||
Commitments and Contingencies (Note 14) |
||||||||
Stockholders' Equity: |
||||||||
Preferred Stock, |
||||||||
Hughes Retail Preferred Tracking Stock, |
6 |
6 | ||||||
Common stock, |
||||||||
Class A common stock, |
52 |
51 | ||||||
Class B common stock, |
48 |
48 | ||||||
Class C common stock, |
— |
— | ||||||
Class D common stock, |
— |
— | ||||||
Additional paid-in capital |
3,797,153 |
3,776,451 | ||||||
Accumulated other comprehensive loss |
(106,353) |
(117,233) | ||||||
Accumulated earnings |
183,472 |
134,317 | ||||||
|
(98,162) |
(98,162) | ||||||
Total |
3,776,216 |
3,695,478 | ||||||
Noncontrolling interest in HSS Tracking Stock |
74,031 |
74,854 | ||||||
Other noncontrolling interests |
11,421 |
11,310 | ||||||
Total stockholders' equity |
3,861,668 |
3,781,642 | ||||||
Total liabilities and stockholders' equity |
$ |
7,336,235 |
$ |
7,209,486 |
| ||||||||
For the Three Months Ended | ||||||||
2016 |
2015 | |||||||
Revenue: |
||||||||
Equipment revenue - DISH Network |
$ |
249,613 |
$ |
223,959 | ||||
Equipment revenue - other |
80,477 |
79,136 | ||||||
Services and other revenue - DISH Network |
213,727 |
222,804 | ||||||
Services and other revenue - other |
272,542 |
272,754 | ||||||
Total revenue |
816,359 |
798,653 | ||||||
Costs and Expenses: |
||||||||
Cost of sales - equipment (exclusive of depreciation and amortization) |
286,863 |
260,223 | ||||||
Cost of sales - services and other (exclusive of depreciation and amortization) |
197,162 |
208,240 | ||||||
Selling, general and administrative expenses |
98,693 |
97,928 | ||||||
Research and development expenses |
20,442 |
17,872 | ||||||
Depreciation and amortization |
126,734 |
133,185 | ||||||
Total costs and expenses |
729,894 |
717,448 | ||||||
Operating income |
86,465 |
81,205 | ||||||
Other Income (Expense): |
||||||||
Interest income |
3,966 |
2,611 | ||||||
Interest expense, net of amounts capitalized |
(23,210) |
(35,308) | ||||||
Gains on marketable investment securities, net |
2,462 |
9 | ||||||
Equity in losses of unconsolidated affiliates, net |
(963) |
(53) | ||||||
Other, net |
7,386 |
(2,465) | ||||||
Total other expense, net |
(10,359) |
(35,206) | ||||||
Income before income taxes |
76,106 |
45,999 | ||||||
Income tax provision, net |
(27,663) |
(18,401) | ||||||
Net income |
48,443 |
27,598 | ||||||
Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock |
(823) |
(2,169) | ||||||
Less: Net income attributable to other noncontrolling interests |
111 |
369 | ||||||
Net income attributable to |
49,155 |
29,398 | ||||||
Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 4) |
(1,519) |
(4,004) | ||||||
Net income attributable to |
$ |
50,674 |
$ |
33,402 | ||||
Weighted-average common shares outstanding - Class A and B common stock: |
||||||||
Basic |
93,331 |
91,969 | ||||||
Diluted |
93,852 |
93,357 | ||||||
Earnings per share - Class A and B common stock: |
||||||||
Basic |
$ |
0.54 |
$ |
0.36 | ||||
Diluted |
$ |
0.54 |
$ |
0.36 | ||||
Comprehensive Income: |
||||||||
Net income |
$ |
48,443 |
$ |
27,598 | ||||
Other comprehensive income (loss), net of tax: |
||||||||
Foreign currency translation adjustments |
11,624 |
(26,400) | ||||||
Unrealized gains on available-for-sale securities and other |
1,503 |
1,218 | ||||||
Recognition of realized gains on available-for-sale securities in net income |
(2,247) |
(9) | ||||||
Total other comprehensive income (loss), net of tax |
10,880 |
(25,191) | ||||||
Comprehensive income |
59,323 |
2,407 | ||||||
Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock |
(823) |
(2,169) | ||||||
Less: Comprehensive income attributable to other noncontrolling interests |
111 |
369 | ||||||
Comprehensive income attributable to |
$ |
60,035 |
$ |
4,207 |
| |||||||
For the Three Months Ended | |||||||
2016 |
2015 | ||||||
Cash Flows from Operating Activities: |
|||||||
Net income |
$ |
48,443 |
$ |
27,598 | |||
Adjustments to reconcile net income to net cash flows from operating activities: |
|||||||
Depreciation and amortization |
126,734 |
133,185 | |||||
Equity in losses of unconsolidated affiliates, net |
963 |
53 | |||||
Gains on marketable investment securities, net |
(2,462) |
(9) | |||||
Stock-based compensation |
4,384 |
4,175 | |||||
Deferred tax provision |
25,684 |
17,871 | |||||
Changes in current assets and current liabilities, net |
(18,184) |
31,730 | |||||
Changes in noncurrent assets and noncurrent liabilities, net |
3,388 |
1,411 | |||||
Other, net |
3,899 |
5,548 | |||||
Net cash flows from operating activities |
192,849 |
221,562 | |||||
Cash Flows from Investing Activities: |
|||||||
Purchases of marketable investment securities |
(321,892) |
(250,861) | |||||
Sales and maturities of marketable investment securities |
323,889 |
269,588 | |||||
Purchases of property and equipment |
(235,223) |
(177,802) | |||||
Refunds and other receipts related to capital expenditures |
24,087 |
— | |||||
Changes in restricted cash and marketable investment securities |
(662) |
(1,046) | |||||
Acquisition of regulatory authorization |
— |
(3,428) | |||||
Expenditures for externally marketed software |
(5,959) |
(4,944) | |||||
Other, net |
1,460 |
6 | |||||
Net cash flows from investing activities |
(214,300) |
(168,487) | |||||
Cash Flows from Financing Activities: |
|||||||
Repayment of other debt and capital lease obligations |
(10,542) |
(16,508) | |||||
Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan |
6,335 |
8,039 | |||||
Other, net |
(302) |
3,521 | |||||
Net cash flows from financing activities |
(4,509) |
(4,948) | |||||
Effect of exchange rates on cash and cash equivalents |
536 |
(5,674) | |||||
Net increase (decrease) in cash and cash equivalents |
(25,424) |
42,453 | |||||
Cash and cash equivalents, beginning of period |
924,240 |
549,053 | |||||
Cash and cash equivalents, end of period |
$ |
898,816 |
$ |
591,506 | |||
Supplemental Disclosure of Cash Flow Information: |
|||||||
Cash paid for interest (including capitalized interest) |
$ |
10,476 |
$ |
10,848 | |||
Capitalized interest |
$ |
22,021 |
$ |
12,485 | |||
Cash paid for income taxes |
$ |
2,586 |
$ |
1,608 | |||
Employee benefits paid in Class A common stock |
$ |
11,126 |
$ |
10,711 | |||
Satellites and other assets financed under capital lease obligations |
$ |
2,351 |
$ |
2,682 | |||
Increase (decrease) in capital expenditures included in accounts payable, net |
$ |
3,670 |
$ |
(4,485) | |||
Reduction of capital lease obligation for AMC-15 and AMC-16 satellites |
$ |
— |
$ |
4,500 |
Logo - http://photos.prnewswire.com/prnh/20140728/130640
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/echostar-announces-first-quarter-2016-financial-results-300265694.html
SOURCE
News Provided by Acquire Media