EchoStar Announces First Quarter 2017 Results
First Quarter 2017 Financial Highlights:
- Consolidated revenues of
$433 million . - Consolidated net income from continuing operations of
$31 million - Consolidated net income attributable to
EchoStar common stock of$39 million and diluted earnings per share of$0.41 . - Consolidated EBITDA of
$183 million (see reconciliation of this non-GAAP measure below). - Approximately 1,043,000 Hughes consumer broadband subscribers as of
March 31, 2017 . - Cash, cash equivalents and current marketable investment securities of
$3.18 billion as ofMarch 31, 2017
In the current quarter we changed the way we present our segments. Historically our business segments reflected an allocation of the costs of our corporate functions. Under our new presentation, these costs are no longer allocated to the operating segments and are now reported as part of the Corporate and Other segment (previously "All Other and Eliminations").
In addition, results of our EchoStar Technology segment, which was transferred to DISH Network Corporation in the Share Exchange transaction, are included in Discontinued Operations.
Set forth below is a table highlighting
For the Three Months Ended | ||||||||
2017 |
2016 | |||||||
(Dollars in thousands) | ||||||||
Revenue |
||||||||
Hughes |
$ |
329,320 |
$ |
326,238 |
||||
|
100,326 |
102,989 |
||||||
Corporate & Other |
3,505 |
2,747 |
||||||
Total |
$ |
433,151 |
$ |
431,974 |
||||
EBITDA |
||||||||
Hughes |
$ |
100,852 |
$ |
110,356 |
||||
|
83,063 |
88,640 |
||||||
Corporate & Other |
(601) |
(13,444) |
||||||
Total |
$ |
183,314 |
$ |
185,552 |
||||
Net income attributable to |
$ |
38,924 |
$ |
50,674 |
||||
Diluted earnings per share (in dollars) |
$ |
0.41 |
$ |
0.54 |
||||
Net income from continuing operations |
$ |
30,775 |
$ |
35,385 |
||||
Capital expenditures for property and equipment from continuing operations |
$ |
89,950 |
$ |
205,795 |
The following table reconciles total consolidated Net income to EBITDA.
For the Three Months | ||||||||
2017 |
2016 | |||||||
(In thousands) | ||||||||
Net income |
$ |
37,352 |
$ |
48,443 |
||||
Interest income and expense, net |
37,105 |
19,206 |
||||||
Income tax (benefit) provision |
(12) |
20,172 |
||||||
Depreciation and amortization |
115,083 |
110,077 |
||||||
Net income from discontinued operations |
(6,577) |
(13,058) |
||||||
Net loss attributable to noncontrolling interest in HSS Tracking Stock and other noncontrolling interests |
363 |
712 |
||||||
EBITDA |
$ |
183,314 |
$ |
185,552 |
Note on Use of Non-GAAP Financial Measures
EBITDA is defined as "Net income" excluding "Interest expense, net of amounts capitalized," "Interest income", "Income tax benefit (provision)" and "Depreciation and amortization." EBITDA is not a measure determined in accordance with US GAAP. This non-GAAP measure is reconciled to Net income in the table above. EBITDA should not be considered in isolation or as a substitute for operating income, net income or any other measure determined in accordance with GAAP. EBITDA is used by our management as a measure of operating efficiency and overall financial performance for benchmarking against our peers and competitors. Management believes EBITDA provides meaningful supplemental information regarding the underlying operating performance of our business. Management also believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors, and other interested parties to evaluate the performance of companies in our industry.
The consolidated financial statements of
About
Safe Harbor Statement under the US Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words "believe," "anticipate," "estimate," "expect," "intend," "project," "plans," and similar expressions and the use of future dates are intended to identify forward‑looking statements. Although management believes that the expectations reflected in these forward‑looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking
statements, which speak only as of the date made. We assume no responsibility for the accuracy of forward-looking statements or information or for updating forward-looking information or statements. These statements are subject to certain risks, uncertainties, and assumptions. See "Risk Factors" in
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) (Unaudited) | ||||||||
As of | ||||||||
|
| |||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ |
2,799,545 |
$ |
2,570,365 |
||||
Marketable investment securities, at fair value |
383,015 |
522,516 |
||||||
Trade accounts receivable, net of allowance for doubtful accounts of |
167,860 |
182,527 |
||||||
Trade accounts receivable - DISH Network, net of allowance for doubtful accounts of zero |
50,284 |
19,417 |
||||||
Inventory |
79,422 |
62,620 |
||||||
Prepaids and deposits |
45,604 |
43,456 |
||||||
Other current assets |
12,495 |
10,862 |
||||||
Current assets of discontinued operations |
213,191 |
311,524 |
||||||
Total current assets |
3,751,416 |
3,723,287 |
||||||
Noncurrent Assets: |
||||||||
Restricted cash and marketable investment securities |
8,343 |
12,926 |
||||||
Property and equipment, net of accumulated depreciation of |
3,425,548 |
3,398,195 |
||||||
Regulatory authorizations, net |
545,620 |
544,633 |
||||||
|
504,173 |
504,173 |
||||||
Other intangible assets, net |
73,006 |
80,734 |
||||||
Investments in unconsolidated entities |
165,992 |
171,016 |
||||||
Other receivable - DISH Network |
91,029 |
90,586 |
||||||
Other noncurrent assets, net |
181,899 |
166,385 |
||||||
Noncurrent assets of discontinued operations |
— |
316,924 |
||||||
Total noncurrent assets |
4,995,610 |
5,285,572 |
||||||
Total assets |
$ |
8,747,026 |
$ |
9,008,859 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current Liabilities: |
||||||||
Trade accounts payable |
$ |
134,461 |
$ |
170,297 |
||||
Trade accounts payable - DISH Network |
3,691 |
1,072 |
||||||
Current portion of long-term debt and capital lease obligations |
37,270 |
32,984 |
||||||
Deferred revenue and prepayments |
54,596 |
59,989 |
||||||
Accrued interest |
57,012 |
46,487 |
||||||
Accrued compensation |
30,013 |
53,454 |
||||||
Accrued expenses and other |
106,391 |
95,726 |
||||||
Current liabilities of discontinued operations |
311 |
71,429 |
||||||
Total current liabilities |
423,745 |
531,438 |
||||||
Noncurrent Liabilities: |
||||||||
Long-term debt and capital lease obligations, net of unamortized debt issuance costs |
3,620,044 |
3,622,463 |
||||||
Deferred tax liabilities, net |
736,186 |
746,667 |
||||||
Other noncurrent liabilities |
121,341 |
90,785 |
||||||
Noncurrent liabilities of discontinued operations |
— |
10,701 |
||||||
Total noncurrent liabilities |
4,477,571 |
4,470,616 |
||||||
Total liabilities |
4,901,316 |
5,002,054 |
||||||
Commitments and Contingencies (Note 14) |
||||||||
Stockholders' Equity: |
||||||||
Preferred Stock, |
||||||||
Hughes Retail Preferred Tracking Stock, |
— |
6 |
||||||
Common stock, |
||||||||
Class A common stock, |
53 |
52 |
||||||
Class B common stock, |
48 |
48 |
||||||
Class C common stock, |
— |
— |
||||||
Class D common stock, |
— |
— |
||||||
Additional paid-in capital |
3,644,370 |
3,828,677 |
||||||
Accumulated other comprehensive loss |
(80,191) |
(124,803) |
||||||
Accumulated earnings |
366,470 |
314,247 |
||||||
|
(98,162) |
(98,162) |
||||||
Total |
3,832,588 |
3,920,065 |
||||||
Noncontrolling interest in HSS Tracking Stock |
— |
73,910 |
||||||
Other noncontrolling interests |
13,122 |
12,830 |
||||||
Total stockholders' equity |
3,845,710 |
4,006,805 |
||||||
Total liabilities and stockholders' equity |
$ |
8,747,026 |
$ |
9,008,859 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) | ||||||||
For the Three Months Ended | ||||||||
2017 |
2016 | |||||||
Revenue: |
||||||||
Services and other revenue - DISH Network |
$ |
114,955 |
$ |
116,449 |
||||
Services and other revenue - other |
269,791 |
269,897 |
||||||
Equipment revenue - DISH Network |
31 |
2,769 |
||||||
Equipment revenue - other |
48,374 |
42,859 |
||||||
Total revenue |
433,151 |
431,974 |
||||||
Costs and Expenses: |
||||||||
Cost of sales - services and other (exclusive of depreciation and amortization) |
131,783 |
125,582 |
||||||
Cost of sales - equipment (exclusive of depreciation and amortization) |
43,938 |
43,108 |
||||||
Selling, general and administrative expenses |
82,991 |
80,545 |
||||||
Research and development expenses |
7,705 |
6,932 |
||||||
Depreciation and amortization |
115,083 |
110,077 |
||||||
Total costs and expenses |
381,500 |
366,244 |
||||||
Operating income |
51,651 |
65,730 |
||||||
Other Income (Expense): |
||||||||
Interest income |
8,291 |
3,965 |
||||||
Interest expense, net of amounts capitalized |
(45,396) |
(23,171) |
||||||
Gains on investments, net |
12,035 |
2,462 |
||||||
Other-than-temporary impairment loss on available-for-sale securities |
(3,298) |
— |
||||||
Equity in earnings (losses) of unconsolidated affiliates, net |
6,408 |
(808) |
||||||
Other, net |
1,072 |
7,379 |
||||||
Total other expense, net |
(20,888) |
(10,173) |
||||||
Income from continuing operations before income taxes |
30,763 |
55,557 |
||||||
Income tax benefit (provision) |
12 |
(20,172) |
||||||
Net income from continuing operations |
30,775 |
35,385 |
||||||
Net income from discontinued operations |
6,577 |
13,058 |
||||||
Net income |
37,352 |
48,443 |
||||||
Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock |
(655) |
(823) |
||||||
Less: Net income attributable to other noncontrolling interests |
292 |
111 |
||||||
Net income attributable to |
37,715 |
49,155 |
||||||
Less: Net loss attributable to Hughes Retail Preferred Tracking Stock |
(1,209) |
(1,519) |
||||||
Net income attributable to |
$ |
38,924 |
$ |
50,674 |
||||
Amounts attributable to |
||||||||
Net income from continuing operations |
$ |
32,347 |
$ |
37,616 |
||||
Net income from discontinued operations |
6,577 |
13,058 |
||||||
Net income attributable to |
$ |
38,924 |
$ |
50,674 |
||||
Weighted-average common shares outstanding - Class A and B common stock: |
||||||||
Basic |
94,745 |
93,331 |
||||||
Diluted |
95,893 |
93,852 |
||||||
Earnings per share - Class A and B common stock: |
||||||||
Basic: |
||||||||
Continuing operations |
$ |
0.34 |
$ |
0.40 |
||||
Discontinued operations |
0.07 |
0.14 |
||||||
Total basic earnings per share |
$ |
0.41 |
$ |
0.54 |
||||
Diluted: |
||||||||
Continuing operations |
$ |
0.34 |
$ |
0.40 |
||||
Discontinued operations |
0.07 |
0.14 |
||||||
Total diluted earnings per share |
$ |
0.41 |
$ |
0.54 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
For the Three Months Ended | ||||||||
2017 |
2016 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ |
37,352 |
$ |
48,443 |
||||
Adjustments to reconcile net income to net cash flows from operating activities: |
||||||||
Depreciation and amortization |
126,742 |
126,734 |
||||||
Equity in losses (earnings) of unconsolidated affiliates, net |
(5,249) |
963 |
||||||
Gain and impairment on investments, net |
(8,737) |
(2,462) |
||||||
Stock-based compensation |
956 |
4,384 |
||||||
Deferred tax provision |
343 |
25,684 |
||||||
Dividends received from unconsolidated entity |
7,500 |
— |
||||||
Changes in current assets and current liabilities, net |
(13,857) |
(18,184) |
||||||
Changes in noncurrent assets and noncurrent liabilities, net |
(6,003) |
3,388 |
||||||
Other, net |
2,308 |
3,899 |
||||||
Net cash flows from operating activities |
141,355 |
192,849 |
||||||
Cash Flows from Investing Activities: |
||||||||
Purchases of marketable investment securities |
(45,905) |
(321,892) |
||||||
Sales and maturities of marketable investment securities |
205,296 |
323,889 |
||||||
Expenditures for property and equipment |
(102,463) |
(235,223) |
||||||
Refunds and other receipts related to capital expenditures |
— |
24,087 |
||||||
Changes in restricted cash and marketable investment securities |
4,583 |
(662) |
||||||
Sale of investment in unconsolidated entity |
17,781 |
— |
||||||
Expenditures for externally marketed software |
(10,832) |
(5,959) |
||||||
Other, net |
— |
1,460 |
||||||
Net cash flows from investing activities |
68,460 |
(214,300) |
||||||
Cash Flows from Financing Activities: |
||||||||
Repayment of debt and capital lease obligations |
(8,736) |
(10,542) |
||||||
Net proceeds from Class A common stock options exercised |
26,325 |
2,315 |
||||||
Net proceeds from Class A common stock issued under the Employee Stock Purchase Plan |
2,409 |
4,020 |
||||||
Cash exchanged for Tracking Stock |
(651) |
— |
||||||
Other, net |
(1,475) |
(302) |
||||||
Net cash flows from financing activities |
17,872 |
(4,509) |
||||||
Effect of exchange rates on cash and cash equivalents |
715 |
536 |
||||||
Net increase (decrease) in cash and cash equivalents |
228,402 |
(25,424) |
||||||
Cash and cash equivalents, beginning of period |
2,571,143 |
924,240 |
||||||
Cash and cash equivalents, end of period |
$ |
2,799,545 |
$ |
898,816 |
||||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Cash paid for interest (including capitalized interest) |
$ |
54,053 |
$ |
10,476 |
||||
Capitalized interest |
$ |
21,824 |
$ |
22,021 |
||||
Cash paid for income taxes |
$ |
1,035 |
$ |
2,586 |
||||
Employee benefits paid in Class A common stock |
$ |
11,199 |
$ |
11,126 |
||||
Property and equipment financed under capital lease obligations |
$ |
7,485 |
$ |
2,351 |
||||
Increase (decrease) in capital expenditures included in accounts payable, net |
$ |
(6,315) |
$ |
3,670 |
||||
Capitalized in-orbit incentive obligations |
$ |
31,000 |
$ |
— |
||||
Noncash net assets exchanged for Tracking Stock |
$ |
299,425 |
$ |
— |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/echostar-announces-first-quarter-2017-results-300454817.html
SOURCE
News Provided by Acquire Media